Woodside Energy Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31,296	27,920	36,370	42,795	13,595	13,800
Market Cap Growth	10.51%	-23.23%	-15.01%	214.78%	-1.48%	-31.95%
Enterprise Value	41,612	33,289	39,717	45,269	17,379	17,114
Last Close Price	16.70	14.06	16.39	17.66	9.94	9.84
PE Ratio	12.45	8.09	24.22	7.04	7.80	-
PS Ratio	2.67	2.19	2.87	2.72	2.22	4.69
PB Ratio	0.95	0.80	1.14	1.23	1.09	1.31
P/TBV Ratio	1.20	0.95	1.33	1.44	1.15	1.40
P/FCF Ratio	-	-	47.07	8.06	13.17	-
P/OCF Ratio	5.41	4.94	6.54	5.19	4.08	9.13
EV/Sales Ratio	3.30	2.62	3.14	2.88	2.84	5.82
EV/EBITDA Ratio	5.33	4.22	5.05	4.65	4.79	11.42
EV/EBIT Ratio	14.53	9.58	13.62	5.80	5.94	205.24
EV/FCF Ratio	-30.28	-	51.41	8.53	16.84	-
Debt / Equity Ratio	0.35	0.32	0.19	0.18	0.48	0.58
Debt / EBITDA Ratio	1.59	1.39	0.73	0.64	1.61	3.89
Debt / FCF Ratio	-	-	7.61	1.19	5.79	-
Net Debt / Equity Ratio	0.22	0.21	0.13	0.00	0.24	0.29
Net Debt / EBITDA Ratio	1.01	0.92	0.52	-0.01	0.84	2.03
Net Debt / FCF Ratio	-5.20	-77.44	5.33	-0.02	2.94	-38.71
Asset Turnover	0.23	0.23	0.24	0.39	0.27	0.13
Inventory Turnover	11.57	11.54	11.62	14.86	23.52	19.83
Quick Ratio	1.63	1.14	0.71	1.28	1.39	1.92
Current Ratio	1.90	1.29	1.03	1.41	1.63	2.03
Return on Equity (ROE)	8.08%	10.22%	4.76%	25.61%	15.02%	-26.25%
Return on Assets (ROA)	3.24%	3.85%	3.51%	12.15%	8.13%	0.24%
Return on Invested Capital (ROIC)	5.25%	7.20%	4.42%	21.86%	12.01%	0.56%
Return on Capital Employed (ROCE)	5.20%	6.50%	6.40%	15.80%	13.90%	0.50%
Earnings Yield	8.03%	12.36%	4.13%	14.21%	12.83%	-23.86%
FCF Yield	-4.39%	-0.34%	2.12%	12.41%	7.59%	-0.57%
Dividend Yield	5.44%	8.38%	7.73%	13.41%	11.94%	3.16%
Payout Ratio	78.46%	68.54%	256.21%	39.37%	14.57%	-
Buyback Yield / Dilution	-0.06%	-0.05%	-25.36%	-56.88%	-2.16%	-1.63%
Total Shareholder Return	5.38%	8.33%	-17.64%	-43.48%	9.78%	1.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.