WESCO International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	23,511	21,819	22,385	21,420	18,218
Revenue Growth (YoY)	7.75%	-2.53%	4.51%	17.58%	47.80%
Cost of Revenue	18,539	17,106	17,542	16,759	14,425
Gross Profit	4,972	4,713	4,844	4,661	3,792
Selling, General & Admin	3,503	3,253	3,256	3,029	2,617
Operating Expenses	3,701	3,436	3,438	3,208	2,815
Operating Income	1,272	1,276	1,406	1,453	977
Interest Expense	-386.7	-364.9	-389.3	-294.4	-268.1
Currency Exchange Gain (Loss)	-0.3	-25.5	-	-	-
Other Non Operating Income (Expenses)	2.4	1.2	-24.9	-21.8	-5.1
EBT Excluding Unusual Items	886.9	887	992	1,137	703.8
Merger & Restructuring Charges	-35.2	-37	-	-	-158.5
Gain (Loss) on Sale of Assets	-	122.2	-	-	-
Asset Writedown	-	-17.8	-	-	-
Other Unusual Items	4.2	-3.4	-	-	36.6
Pretax Income	855.9	951	992	1,137	581.9
Income Tax Expense	213.4	231.6	225.9	274.5	115.5
Earnings From Continuing Operations	642.5	719.4	766.1	862.2	466.4
Minority Interest in Earnings	-2.3	-1.8	-0.6	-1.7	-1
Net Income	640.2	717.6	765.5	860.5	465.4
Preferred Dividends & Other Adjustments	-5.6	57.4	57.4	57.4	57.4
Net Income to Common	645.8	660.2	708.1	803.1	408
Net Income Growth	-10.79%	-6.26%	-11.04%	84.89%	362.81%
Shares Outstanding (Basic)	49	50	51	51	50
Shares Outstanding (Diluted)	50	51	52	52	52
Shares Change (YoY)	-2.17%	-3.25%	-0.19%	0.77%	11.53%
EPS (Basic)	13.26	13.26	13.86	15.84	8.11
EPS (Diluted)	13.05	13.05	13.54	15.33	7.84
EPS Growth	-	-3.62%	-11.68%	95.54%	419.20%
Free Cash Flow	25.2	1,007	400.9	-88.4	12.4
Free Cash Flow Per Share	0.51	19.89	7.67	-1.69	0.24
Dividend Per Share	1.815	1.652	1.500	-	-
Dividend Growth	9.87%	10.13%	-	-	-
Gross Margin	21.15%	21.60%	21.64%	21.76%	20.82%
Operating Margin	5.41%	5.85%	6.28%	6.78%	5.36%
Profit Margin	2.75%	3.03%	3.16%	3.75%	2.24%
Free Cash Flow Margin	0.11%	4.61%	1.79%	-0.41%	0.07%
EBITDA	1,445	1,429	1,551	1,594	1,148
EBITDA Margin	6.14%	6.55%	6.93%	7.44%	6.30%
D&A For EBITDA	173	152.9	144.9	140.7	171.1
EBIT	1,272	1,276	1,406	1,453	977
EBIT Margin	5.41%	5.85%	6.28%	6.78%	5.36%
Effective Tax Rate	24.93%	24.35%	22.77%	24.15%	19.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.