FRA:WPS Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,740	16,859	22,914	23,570	16,303	30,551
Market Cap Growth	-36.73%	-26.42%	-2.79%	44.57%	-46.63%	78.43%
Enterprise Value	14,345	16,582	22,737	23,035	15,902	30,223
Last Close Price	206.30	231.89	315.39	316.21	220.47	405.75
PE Ratio	35.06	40.09	48.15	43.91	29.74	52.50
PS Ratio	5.63	6.44	8.20	8.83	6.04	12.27
PB Ratio	5.45	6.23	8.84	9.04	6.49	14.88
P/TBV Ratio	5.66	6.47	9.25	9.45	6.81	15.78
P/FCF Ratio	36.91	42.22	85.83	62.86	39.65	105.09
P/OCF Ratio	22.93	26.23	36.31	33.55	24.07	59.49
EV/Sales Ratio	5.50	6.33	8.14	8.63	5.89	12.14
EV/EBITDA Ratio	19.55	24.83	31.43	30.19	19.22	38.58
EV/EBIT Ratio	25.88	31.78	39.66	36.05	22.25	44.72
EV/FCF Ratio	35.92	41.52	85.17	61.43	38.68	103.97
Debt / Equity Ratio	0.10	0.10	0.11	0.11	0.12	0.14
Debt / EBITDA Ratio	0.39	0.39	0.39	0.35	0.35	0.36
Debt / FCF Ratio	0.69	0.69	1.11	0.75	0.72	0.98
Net Debt / Equity Ratio	-0.15	-0.15	-0.07	-0.19	-0.21	-0.19
Net Debt / EBITDA Ratio	-0.60	-0.60	-0.24	-0.65	-0.65	-0.49
Net Debt / FCF Ratio	-1.00	-1.00	-0.65	-1.31	-1.31	-1.32
Asset Turnover	0.78	0.78	0.77	0.79	0.83	0.93
Inventory Turnover	4.80	4.80	4.67	4.28	4.41	4.73
Quick Ratio	2.09	2.09	1.93	2.07	2.73	2.13
Current Ratio	3.02	3.02	2.80	2.88	3.70	2.93
Return on Equity (ROE)	16.86%	16.86%	17.71%	21.32%	23.34%	31.59%
Return on Assets (ROA)	9.68%	9.68%	9.93%	11.86%	13.78%	15.73%
Return on Invested Capital (ROIC)	18.10%	18.88%	20.14%	26.35%	31.89%	38.14%
Return on Capital Employed (ROCE)	16.90%	16.90%	19.20%	22.40%	24.70%	28.30%
Earnings Yield	2.85%	2.49%	2.08%	2.28%	3.36%	1.91%
FCF Yield	2.71%	2.37%	1.17%	1.59%	2.52%	0.95%
Dividend Yield	0.36%	0.31%	0.25%	0.22%	0.31%	0.15%
Payout Ratio	12.40%	12.40%	12.00%	9.61%	9.23%	7.72%
Buyback Yield / Dilution	1.36%	1.36%	2.13%	0.66%	0.66%	-0.66%
Total Shareholder Return	1.72%	1.67%	2.37%	0.88%	0.97%	-0.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.