Wereldhave Belgium Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	631	496	409	429	435	429
Market Cap Growth	41.49%	21.30%	-4.76%	-1.43%	1.61%	31.07%
Enterprise Value	1,002	866	665	682	669	696
Last Close Price	54.40	51.20	41.34	40.65	38.99	37.00
PE Ratio	14.89	11.70	5.69	14.69	7.88	11.22
PS Ratio	7.95	6.25	5.99	6.48	7.23	7.52
PB Ratio	0.76	0.59	0.56	0.62	0.62	0.64
P/OCF Ratio	10.53	8.28	7.18	6.68	8.90	9.03
EV/Sales Ratio	12.63	10.91	9.75	10.31	11.11	12.22
EV/EBITDA Ratio	15.99	13.82	12.81	14.17	14.70	16.05
EV/EBIT Ratio	16.09	13.91	12.91	14.27	14.75	16.13
Debt / Equity Ratio	0.48	0.48	0.34	0.36	0.32	0.27
Debt / EBITDA Ratio	6.42	6.42	4.80	5.13	4.98	4.10
Net Debt / Equity Ratio	0.44	0.44	0.33	0.33	0.31	0.26
Net Debt / EBITDA Ratio	5.92	5.92	4.57	4.74	4.73	3.97
Asset Turnover	0.07	0.07	0.07	0.07	0.06	0.06
Quick Ratio	0.54	0.54	0.48	0.60	0.29	0.21
Current Ratio	0.54	0.54	0.48	0.61	0.29	0.25
Return on Equity (ROE)	5.42%	5.42%	10.11%	4.19%	8.05%	5.78%
Return on Assets (ROA)	3.32%	3.32%	3.12%	2.98%	2.92%	2.85%
Return on Invested Capital (ROIC)	4.83%	5.39%	5.36%	5.10%	5.10%	4.88%
Earnings Yield	6.71%	8.55%	17.59%	6.81%	12.68%	8.91%
Dividend Yield	5.38%	8.11%	10.40%	10.08%	10.77%	11.08%
Payout Ratio	40.17%	40.17%	50.68%	127.72%	45.38%	47.50%
Buyback Yield / Dilution	-9.14%	-9.14%	-	-0.75%	-3.12%	-8.59%
Total Shareholder Return	-3.76%	-1.03%	10.40%	9.33%	7.66%	2.49%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.