W. R. Berkley Corporation (FRA:WR1)

W. R. Berkley Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Premiums & Annuity Revenue	12,447	11,548	10,401	9,561	8,106
Total Interest & Dividend Income	1,429	1,333	1,053	779.19	671.62
Gain (Loss) on Sale of Investments	132.22	117.71	47.04	202.4	90.63
Non-Insurance Activities Revenue	577.42	528.01	535.51	509.55	489.15
Other Revenue	122.21	111.39	106.87	113.94	98.03
Total Revenue	14,708	13,639	12,143	11,166	9,455
Revenue Growth (YoY)	7.84%	12.32%	8.74%	18.10%	16.75%
Policy Benefits	7,772	7,132	6,372	5,862	4,954
Selling, General & Administrative	-	45.72	44.26	43.38	44.05
Non-Insurance Activities Expense	551.93	513.45	525	493.19	472.15
Other Operating Expenses	3,909	3,609	3,288	2,969	2,569
Total Operating Expenses	12,232	11,300	10,229	9,367	8,040
Operating Income	2,475	2,339	1,914	1,799	1,416
Interest Expense	-126.89	-126.91	-127.46	-130.37	-147.18
Currency Exchange Gain (Loss)	-68.01	52.38	-31.8	50.93	25.73
EBT Excluding Unusual Items	2,281	2,264	1,754	1,720	1,294
Other Unusual Items	-	-	-	-	-11.52
Pretax Income	2,281	2,264	1,754	1,720	1,283
Income Tax Expense	495.76	509.92	370.56	334.73	251.89
Earnings From Continuing Ops.	1,785	1,755	1,384	1,385	1,031
Minority Interest in Earnings	-5.38	1.54	-2.49	-3.89	-8.53
Net Income	1,779	1,756	1,381	1,381	1,022
Net Income to Common	1,779	1,756	1,381	1,381	1,022
Net Income Growth	1.33%	27.13%	0.02%	35.07%	92.68%
Shares Outstanding (Basic)	397	400	407	415	416
Shares Outstanding (Diluted)	400	403	410	419	420
Shares Change (YoY)	-0.83%	-1.64%	-2.21%	-0.10%	-1.20%
EPS (Basic)	4.48	4.39	3.40	3.33	2.46
EPS (Diluted)	4.45	4.36	3.37	3.29	2.44
EPS Growth	2.06%	29.38%	2.43%	34.84%	95.72%
Free Cash Flow	-	3,573	2,876	2,516	2,117
Free Cash Flow Per Share	-	8.86	7.02	6.00	5.05
Dividend Per Share	0.350	0.310	0.287	0.260	0.227
Dividend Growth	12.90%	8.13%	10.27%	14.69%	9.68%
Operating Margin	16.83%	17.15%	15.76%	16.11%	14.97%
Profit Margin	12.10%	12.88%	11.38%	12.37%	10.81%
Free Cash Flow Margin	-	26.20%	23.69%	22.53%	22.39%
EBITDA	2,485	2,403	1,974	1,855	1,546
EBITDA Margin	16.89%	17.62%	16.25%	16.61%	16.35%
D&A For EBITDA	9.33	63.63	59.94	55.87	129.68
EBIT	2,475	2,339	1,914	1,799	1,416
EBIT Margin	16.83%	17.15%	15.76%	16.11%	14.97%
Effective Tax Rate	21.74%	22.52%	21.12%	19.46%	19.63%
Revenue as Reported	14,708	13,639	12,143	11,166	9,455

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.