WillScot Holdings Corporation (FRA:WS11)

WillScot Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,124	5,969	7,715	8,829	8,014	4,320
Market Cap Growth	-51.62%	-22.62%	-12.62%	10.17%	85.50%	141.10%
Enterprise Value	6,478	9,722	11,068	11,786	10,517	6,567
Last Close Price	16.50	31.55	40.08	41.27	35.52	18.45
PE Ratio	16.40	219.71	17.90	27.79	56.91	71.29
PS Ratio	1.58	2.58	3.61	4.40	5.45	4.15
PB Ratio	3.46	6.07	6.76	6.03	4.56	2.56
P/TBV Ratio	-	-	-	70.03	16.87	13.32
P/FCF Ratio	7.08	18.94	15.14	28.72	31.85	34.11
P/OCF Ratio	4.69	11.00	11.20	12.67	16.88	17.34
EV/Sales Ratio	3.25	4.20	5.17	5.88	7.15	6.31
EV/EBITDA Ratio	10.23	14.55	16.69	22.54	32.55	27.34
EV/EBIT Ratio	14.60	16.53	18.53	25.37	39.47	33.60
EV/FCF Ratio	14.67	30.84	21.72	38.34	41.81	51.85
Debt / Equity Ratio	3.69	3.90	3.02	2.11	1.46	1.32
Debt / EBITDA Ratio	5.32	4.87	4.53	4.93	6.31	7.09
Debt / FCF Ratio	7.56	12.18	6.76	10.03	10.16	17.55
Asset Turnover	0.38	0.39	0.40	0.37	0.30	0.30
Inventory Turnover	22.99	23.06	23.31	28.44	30.95	33.98
Quick Ratio	0.64	0.76	0.84	0.74	0.69	0.79
Current Ratio	0.79	0.95	1.01	0.93	0.93	0.94
Return on Equity (ROE)	21.15%	2.47%	24.19%	15.52%	5.66%	4.55%
Return on Assets (ROA)	5.31%	6.25%	6.90%	5.35%	3.34%	3.53%
Return on Capital (ROIC)	6.49%	7.57%	8.31%	6.36%	3.91%	4.19%
Return on Capital Employed (ROCE)	9.50%	11.20%	11.80%	9.40%	5.80%	4.70%
Earnings Yield	6.10%	0.46%	5.59%	3.60%	1.76%	1.40%
FCF Yield	14.13%	5.28%	6.61%	3.48%	3.14%	2.93%
Buyback Yield / Dilution	2.30%	5.73%	8.83%	4.90%	-31.32%	-63.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.