Worthington Enterprises, Inc. (FRA:WTH)
Germany flag Germany · Delayed Price · Currency is EUR
46.40
+1.40 (3.11%)
At close: Sep 29, 2025

Worthington Enterprises Income Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Aug '25 May '25 May '24 May '23 May '22 May '21 2016 - 2020
1,2001,1541,2461,4181,3093,171
Upgrade
Revenue Growth (YoY)
0.76%-7.38%-12.18%8.35%-58.72%3.67%
Upgrade
Cost of Revenue
861.34834.73960.681,095981.582,532
Upgrade
Gross Profit
338.82319.04285.02323.59327.61639.08
Upgrade
Selling, General & Admin
272.94268.41283.47287.12281.43351.15
Upgrade
Operating Expenses
272.94268.41283.47287.12281.43351.15
Upgrade
Operating Income
65.8850.621.5536.4746.18287.93
Upgrade
Interest Expense
-1.66-2.09-1.59-18.3-23.85-30.35
Upgrade
Earnings From Equity Investments
146144.84167.72153.26183.86123.33
Upgrade
Currency Exchange Gain (Loss)
-6.1-6.1-1.29---
Upgrade
Other Non Operating Income (Expenses)
7.237.883.250.281.852.16
Upgrade
EBT Excluding Unusual Items
211.36195.15169.64171.71208.03383.08
Upgrade
Merger & Restructuring Charges
-4.64-3.32-13.53-6.172.62-56.1
Upgrade
Impairment of Goodwill
---14.21---
Upgrade
Gain (Loss) on Sale of Investments
-----655.1
Upgrade
Gain (Loss) on Sale of Assets
---30.5---
Upgrade
Asset Writedown
-50.81-50.81-18.77-0.48--13.74
Upgrade
Other Unusual Items
-12.2-12.2-18.62-4.77--50.62
Upgrade
Pretax Income
143.7128.8174.01160.29210.65917.72
Upgrade
Income Tax Expense
37.9233.8439.0334.5452.7176.27
Upgrade
Earnings From Continuing Operations
105.7894.9734.98125.75157.95741.45
Upgrade
Earnings From Discontinued Operations
--82.84143.42241.32-
Upgrade
Net Income to Company
105.7894.97117.82269.17399.26741.45
Upgrade
Minority Interest in Earnings
1.171.08-7.2-12.64-19.88-17.66
Upgrade
Net Income
106.9596.05110.62256.53379.39723.8
Upgrade
Net Income to Common
106.9596.05110.62256.53379.39723.8
Upgrade
Net Income Growth
175.84%-13.17%-56.88%-32.38%-47.58%818.57%
Upgrade
Shares Outstanding (Basic)
494949495053
Upgrade
Shares Outstanding (Diluted)
505050495154
Upgrade
Shares Change (YoY)
-0.83%-0.43%1.95%-3.15%-5.42%-3.69%
Upgrade
EPS (Basic)
2.171.942.255.287.6013.73
Upgrade
EPS (Diluted)
2.141.922.205.197.4413.42
Upgrade
EPS Growth
179.34%-12.73%-57.61%-30.24%-44.56%851.77%
Upgrade
Free Cash Flow
155.51159.16206.45539-24.49192.2
Upgrade
Free Cash Flow Per Share
3.113.174.1010.91-0.483.56
Upgrade
Dividend Per Share
0.7000.6800.9601.2401.1201.030
Upgrade
Dividend Growth
-13.58%-29.17%-22.58%10.71%8.74%7.29%
Upgrade
Gross Margin
28.23%27.65%22.88%22.81%25.02%20.15%
Upgrade
Operating Margin
5.49%4.39%0.12%2.57%3.53%9.08%
Upgrade
Profit Margin
8.91%8.33%8.88%18.09%28.98%22.82%
Upgrade
Free Cash Flow Margin
12.96%13.79%16.57%38.00%-1.87%6.06%
Upgrade
EBITDA
115.498.8882.25149.27145.01375.59
Upgrade
EBITDA Margin
9.62%8.57%6.60%10.52%11.08%11.84%
Upgrade
D&A For EBITDA
49.5248.2680.7112.898.8387.65
Upgrade
EBIT
65.8850.621.5536.4746.18287.93
Upgrade
EBIT Margin
5.49%4.39%0.12%2.57%3.53%9.08%
Upgrade
Effective Tax Rate
26.39%26.27%52.73%21.55%25.02%19.21%
Upgrade
Advertising Expenses
-28.2429.6228.3721.0117.46
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.