Marston's PLC (FRA:WVDA)
Germany · Delayed Price · Currency is EUR 0.6690
+0.0160 (2.45%)
At close: Nov 28, 2025
Marston's Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 | 2016 - 2020 |
| 897.9 | 898.6 | 872.3 | 799.6 | 401.7 | Upgrade | |
Revenue Growth (YoY) | -0.08% | 3.02% | 9.09% | 99.05% | -22.08% | Upgrade |
Cost of Revenue | 738 | 432.5 | 436.6 | 420 | 286.6 | Upgrade |
Gross Profit | 159.9 | 466.1 | 435.7 | 379.6 | 115.1 | Upgrade |
Amortization of Goodwill & Intangibles | - | 5.3 | 5 | 4.4 | 3.8 | Upgrade |
Other Operating Expenses | - | 275 | 269.1 | 221.3 | 133.8 | Upgrade |
Operating Expenses | - | 320.3 | 314.6 | 265.5 | 176.5 | Upgrade |
Operating Income | 159.9 | 145.8 | 121.1 | 114.1 | -61.4 | Upgrade |
Interest Expense | -93.6 | -138.7 | -122 | 17.3 | -85 | Upgrade |
Interest & Investment Income | 2.2 | 1.4 | 1.2 | 1.4 | 0.9 | Upgrade |
Earnings From Equity Investments | - | - | - | 3.3 | -14.5 | Upgrade |
EBT Excluding Unusual Items | 68.5 | 8.5 | 0.3 | 136.1 | -160 | Upgrade |
Merger & Restructuring Charges | -3.1 | - | - | - | - | Upgrade |
Asset Writedown | 22.9 | 5.9 | -30.9 | 21.6 | -83.5 | Upgrade |
Other Unusual Items | - | - | - | 5.7 | 72.4 | Upgrade |
Pretax Income | 88.3 | 14.4 | -30.6 | 163.4 | -171.1 | Upgrade |
Income Tax Expense | 16.7 | -3.1 | -11.4 | 26.2 | -42.8 | Upgrade |
Earnings From Continuing Operations | 71.6 | 17.5 | -19.2 | 137.2 | -128.3 | Upgrade |
Earnings From Discontinued Operations | - | -36 | 9.9 | - | 291.1 | Upgrade |
Net Income | 71.6 | -18.5 | -9.3 | 137.2 | 162.8 | Upgrade |
Net Income to Common | 71.6 | -18.5 | -9.3 | 137.2 | 162.8 | Upgrade |
Net Income Growth | - | - | - | -15.72% | - | Upgrade |
Shares Outstanding (Basic) | 633 | 634 | 633 | 633 | 633 | Upgrade |
Shares Outstanding (Diluted) | 645 | 657 | 633 | 643 | 633 | Upgrade |
Shares Change (YoY) | -1.74% | 3.66% | -1.43% | 1.53% | 0.02% | Upgrade |
EPS (Basic) | 0.11 | -0.03 | -0.01 | 0.22 | 0.26 | Upgrade |
EPS (Diluted) | 0.11 | -0.03 | -0.01 | 0.21 | 0.26 | Upgrade |
EPS Growth | - | - | - | -16.74% | - | Upgrade |
Free Cash Flow | 138 | 161.2 | 75.9 | 63.9 | -11.9 | Upgrade |
Free Cash Flow Per Share | 0.21 | 0.25 | 0.12 | 0.10 | -0.02 | Upgrade |
Gross Margin | 17.81% | 51.87% | 49.95% | 47.47% | 28.65% | Upgrade |
Operating Margin | 17.81% | 16.23% | 13.88% | 14.27% | -15.29% | Upgrade |
Profit Margin | 7.97% | -2.06% | -1.07% | 17.16% | 40.53% | Upgrade |
Free Cash Flow Margin | 15.37% | 17.94% | 8.70% | 7.99% | -2.96% | Upgrade |
EBITDA | 205.1 | 174.3 | 149.8 | 141.6 | -34.2 | Upgrade |
EBITDA Margin | 22.84% | 19.40% | 17.17% | 17.71% | -8.51% | Upgrade |
D&A For EBITDA | 45.2 | 28.5 | 28.7 | 27.5 | 27.2 | Upgrade |
EBIT | 159.9 | 145.8 | 121.1 | 114.1 | -61.4 | Upgrade |
EBIT Margin | 17.81% | 16.23% | 13.88% | 14.27% | -15.29% | Upgrade |
Effective Tax Rate | 18.91% | - | - | 16.03% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.