Skip to main content
logo
Marston's PLC (FRA:WVDA)
Germany flag Germany · Delayed Price · Currency is EUR
0.6970
+0.0050 (0.72%)
At close: Jan 30, 2026

Marston's Income Statement

Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Sep '24 Sep '23 Oct '22 Oct '21
Revenue
897.9898.6872.3799.6401.7
Revenue Growth (YoY)
-0.08%3.02%9.09%99.05%-22.08%
Cost of Revenue
414.3432.5436.6420286.6
Gross Profit
483.6466.1435.7379.6115.1
Amortization of Goodwill & Intangibles
4.95.354.43.8
Other Operating Expenses
281.8275269.1221.3133.8
Operating Expenses
327320.3314.6265.5176.5
Operating Income
156.6145.8121.1114.1-61.4
Interest Expense
-93.6-138.7-12217.3-85
Interest & Investment Income
2.21.41.21.40.9
Earnings From Equity Investments
---3.3-14.5
EBT Excluding Unusual Items
65.28.50.3136.1-160
Asset Writedown
23.15.9-30.921.6-83.5
Other Unusual Items
---5.772.4
Pretax Income
88.314.4-30.6163.4-171.1
Income Tax Expense
16.7-3.1-11.426.2-42.8
Earnings From Continuing Operations
71.617.5-19.2137.2-128.3
Earnings From Discontinued Operations
--369.9-291.1
Net Income
71.6-18.5-9.3137.2162.8
Net Income to Common
71.6-18.5-9.3137.2162.8
Net Income Growth
----15.72%-
Shares Outstanding (Basic)
633634633633633
Shares Outstanding (Diluted)
645657633643633
Shares Change (YoY)
-1.74%3.66%-1.43%1.53%0.02%
EPS (Basic)
0.11-0.03-0.010.220.26
EPS (Diluted)
0.11-0.03-0.010.210.26
EPS Growth
----16.74%-
Free Cash Flow
138161.275.963.9-11.9
Free Cash Flow Per Share
0.210.250.120.10-0.02
Gross Margin
53.86%51.87%49.95%47.47%28.65%
Operating Margin
17.44%16.23%13.88%14.27%-15.29%
Profit Margin
7.97%-2.06%-1.07%17.16%40.53%
Free Cash Flow Margin
15.37%17.94%8.70%7.99%-2.96%
EBITDA
185.4174.3149.8141.6-34.2
EBITDA Margin
20.65%19.40%17.17%17.71%-8.51%
D&A For EBITDA
28.828.528.727.527.2
EBIT
156.6145.8121.1114.1-61.4
EBIT Margin
17.44%16.23%13.88%14.27%-15.29%
Effective Tax Rate
18.91%--16.03%-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.