Marston's Ratios and Metrics

Market cap in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Sep '25 Sep 27, 2025	Sep '24 Sep 28, 2024	Sep '23 Sep 30, 2023	Oct '22 Oct 1, 2022	Oct '21 Oct 2, 2021
Market Capitalization	439	285	327	222	256	617
Market Cap Growth	40.44%	-12.97%	47.30%	-13.44%	-58.47%	114.29%
Enterprise Value	1,884	1,782	2,246	2,118	2,245	2,719
Last Close Price	0.68	0.43	0.49	0.34	0.38	0.93
PE Ratio	5.35	3.47	-	-	1.65	3.25
PS Ratio	0.43	0.28	0.30	0.22	0.28	1.32
PB Ratio	0.48	0.31	0.42	0.30	0.35	1.30
P/TBV Ratio	0.50	0.33	0.44	0.32	0.37	1.43
P/FCF Ratio	2.77	1.80	1.69	2.54	3.53	-
P/OCF Ratio	1.92	1.25	1.31	1.36	1.68	15.23
EV/Sales Ratio	1.83	1.73	2.08	2.11	2.47	5.79
EV/EBITDA Ratio	8.35	8.38	10.73	12.26	13.95	-
EV/EBIT Ratio	10.50	9.92	12.83	15.17	17.32	-
EV/FCF Ratio	11.90	11.26	11.61	24.20	30.92	-
Debt / Equity Ratio	1.64	1.64	2.08	2.55	2.55	4.45
Debt / EBITDA Ratio	6.58	6.58	7.33	10.10	10.72	-
Debt / FCF Ratio	9.39	9.39	8.45	21.51	25.83	-
Net Debt / Equity Ratio	1.60	1.60	2.01	2.51	2.50	4.37
Net Debt / EBITDA Ratio	6.80	6.80	7.56	10.72	11.44	-51.98
Net Debt / FCF Ratio	9.14	9.14	8.18	21.15	25.34	-149.38
Asset Turnover	0.40	0.40	0.39	0.35	0.32	0.16
Inventory Turnover	29.38	29.38	29.52	31.75	32.94	24.60
Quick Ratio	0.20	0.20	0.26	0.19	0.17	0.17
Current Ratio	0.31	0.31	0.36	0.31	0.30	0.37
Return on Equity (ROE)	9.91%	9.91%	2.70%	-2.98%	26.02%	-39.16%
Return on Assets (ROA)	4.32%	4.32%	3.90%	3.04%	2.86%	-1.54%
Return on Invested Capital (ROIC)	6.19%	6.31%	6.91%	5.37%	4.30%	-2.86%
Return on Capital Employed (ROCE)	7.60%	7.60%	7.40%	5.50%	5.10%	-2.80%
Earnings Yield	18.70%	28.86%	-6.79%	-4.83%	60.81%	30.81%
FCF Yield	36.04%	55.62%	59.18%	39.43%	28.32%	-2.25%
Buyback Yield / Dilution	1.74%	1.74%	-3.66%	1.43%	-1.53%	-0.02%
Total Shareholder Return	1.74%	1.74%	-3.66%	1.43%	-1.53%	-0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.