FRA:WVH Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	67	183	240	264	553	383
Market Cap Growth	-63.04%	-23.58%	-9.16%	-52.28%	44.14%	-53.12%
Enterprise Value	251	408	585	656	1,148	1,212
Last Close Price	0.64	1.63	2.15	2.34	4.87	2.70
PE Ratio	-	-	-	257.62	6.78	14.38
PS Ratio	0.72	1.58	1.82	1.70	3.00	1.91
PB Ratio	0.13	0.29	0.37	0.37	0.80	0.61
P/OCF Ratio	36.31	21.09	14.82	18.50	17.29	6.85
EV/Sales Ratio	2.70	3.52	4.44	4.23	6.24	6.03
EV/EBITDA Ratio	9.16	11.45	12.85	11.89	15.67	13.64
EV/EBIT Ratio	-	-	-	1454.81	100.61	54.96
Debt / Equity Ratio	0.40	0.38	0.57	0.54	0.61	1.22
Debt / EBITDA Ratio	7.68	6.63	7.98	6.96	5.74	8.61
Net Debt / Equity Ratio	0.35	0.32	0.39	0.53	0.57	1.22
Net Debt / EBITDA Ratio	6.79	5.59	5.55	6.94	5.35	8.62
Asset Turnover	0.12	0.11	0.12	0.13	0.13	0.14
Quick Ratio	2.28	2.13	3.69	1.13	0.91	0.96
Current Ratio	2.29	2.17	5.36	1.18	0.98	1.05
Return on Equity (ROE)	-7.21%	-7.70%	-6.49%	0.14%	11.95%	4.20%
Return on Assets (ROA)	-0.61%	-0.37%	-0.05%	0.02%	0.51%	0.93%
Return on Invested Capital (ROIC)	-1.05%	-0.62%	-0.09%	0.03%	0.87%	1.54%
Earnings Yield	-58.51%	-27.82%	-18.17%	0.39%	14.75%	6.95%
Dividend Yield	5.41%	2.37%	1.68%	4.80%	6.50%	10.89%
Payout Ratio	-	-	-	4934.92%	41.52%	118.44%
Buyback Yield / Dilution	-0.13%	-0.15%	-0.02%	3.12%	0.59%	-0.07%
Total Shareholder Return	5.29%	2.22%	1.67%	7.92%	7.09%	10.83%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.