FRA:WX4 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,683	11,160	9,869	6,796	6,125	6,218
Market Cap Growth	13.79%	13.08%	45.23%	10.96%	-1.50%	-7.75%
Enterprise Value	15,530	14,975	14,431	11,251	11,128	10,941
Last Close Price	39.62	37.52	32.89	23.52	20.20	18.29
Price/FFO Ratio	12.72	12.72	12.14	-	-	-
Price/AFFO Ratio	12.11	12.11	11.46	-	-	-
PE Ratio	23.98	22.91	25.15	31.02	15.33	16.97
PS Ratio	11.53	11.01	9.72	7.91	7.45	6.65
PB Ratio	2.52	2.41	2.16	2.00	1.72	1.72
P/OCF Ratio	15.61	14.92	13.63	12.16	10.46	9.79
EV/Sales Ratio	15.37	14.77	14.21	13.10	13.54	11.71
EV/EBITDA Ratio	17.06	16.44	15.49	15.38	16.54	13.84
EV/EBIT Ratio	24.60	23.63	22.65	25.43	30.32	21.95
Debt / Equity Ratio	0.79	0.79	1.03	1.36	1.40	1.28
Debt / EBITDA Ratio	4.01	4.01	5.03	6.29	7.36	5.85
Net Debt / Equity Ratio	0.79	0.79	0.92	1.24	1.32	1.28
Net Debt / EBITDA Ratio	4.00	4.00	4.51	5.77	6.97	5.84
Asset Turnover	0.12	0.12	0.11	0.10	0.09	0.11
Quick Ratio	1.00	1.00	1.07	0.59	0.79	1.27
Current Ratio	1.10	1.10	1.20	0.66	1.01	2.34
Return on Equity (ROE)	11.98%	11.98%	9.84%	6.58%	11.09%	10.52%
Return on Assets (ROA)	4.66%	4.66%	4.34%	3.30%	2.57%	3.70%
Return on Invested Capital (ROIC)	7.27%	7.51%	6.96%	5.31%	4.20%	6.04%
Earnings Yield	4.17%	4.50%	3.98%	3.22%	6.52%	5.89%
Dividend Yield	5.85%	6.08%	7.87%	10.31%	12.42%	12.89%
Payout Ratio	132.23%	132.23%	168.69%	265.86%	148.24%	153.01%
Buyback Yield / Dilution	-12.76%	-12.76%	-7.99%	-2.52%	0.02%	-3.93%
Total Shareholder Return	-6.90%	-6.67%	-0.11%	7.79%	12.44%	8.96%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.