FRA:WX4 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,915	9,869	6,796	6,125	6,218	6,740
Market Cap Growth	11.36%	45.23%	10.96%	-1.50%	-7.75%	-18.26%
Enterprise Value	14,684	14,431	11,251	11,128	10,941	11,098
Last Close Price	36.94	33.38	23.87	20.50	18.56	20.19
Price/FFO Ratio	12.58	12.32	10.12	-	-	-
Price/AFFO Ratio	-	11.63	8.56	-	-	-
PE Ratio	24.55	25.15	31.02	15.33	16.97	51.75
PS Ratio	11.13	9.72	7.91	7.45	6.65	9.24
PB Ratio	2.44	2.16	2.00	1.72	1.72	2.04
P/OCF Ratio	14.60	13.63	12.16	10.46	9.79	11.64
EV/Sales Ratio	15.17	14.21	13.10	13.54	11.71	15.21
EV/EBITDA Ratio	16.81	15.52	15.56	16.54	13.84	17.61
EV/EBIT Ratio	24.39	22.65	25.43	30.32	21.95	29.82
Debt / Equity Ratio	0.96	1.03	1.36	1.40	1.28	1.29
Debt / EBITDA Ratio	4.81	5.04	6.37	7.36	5.85	6.71
Asset Turnover	0.11	0.11	0.10	0.09	0.11	0.09
Quick Ratio	0.74	0.68	0.59	0.79	1.27	1.29
Current Ratio	0.77	0.76	0.66	1.01	2.34	1.60
Return on Equity (ROE)	11.49%	9.84%	6.58%	11.09%	10.52%	3.91%
Return on Assets (ROA)	4.45%	4.34%	3.30%	2.57%	3.70%	2.95%
Return on Invested Capital (ROIC)	6.82%	6.96%	5.31%	4.20%	6.04%	4.73%
Earnings Yield	4.07%	3.98%	3.22%	6.52%	5.89%	1.93%
Dividend Yield	6.65%	7.75%	10.16%	12.23%	12.70%	10.85%
Payout Ratio	141.72%	168.69%	265.86%	148.24%	153.01%	384.31%
Buyback Yield / Dilution	-13.61%	-7.99%	-2.52%	0.02%	-3.93%	-5.84%
Total Shareholder Return	-6.96%	-0.23%	7.63%	12.25%	8.77%	5.01%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.