WuXi AppTec Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	37,327	20,935	27,526	32,100	48,046	40,925
Market Cap Growth	85.78%	-23.95%	-14.25%	-33.19%	17.40%	113.28%
Enterprise Value	34,384	20,068	26,762	31,629	47,218	39,471
Last Close Price	13.40	6.67	9.98	8.76	16.21	11.48
PE Ratio	20.80	16.74	22.46	26.85	68.10	110.41
PS Ratio	7.11	4.17	5.58	6.01	15.16	19.77
PB Ratio	4.36	2.68	3.89	5.04	8.96	9.99
P/TBV Ratio	4.54	2.82	4.19	5.51	9.93	10.86
P/FCF Ratio	30.09	18.83	27.41	363.83	-	346.70
P/OCF Ratio	20.19	12.75	16.12	22.29	75.64	82.25
EV/Sales Ratio	6.42	4.00	5.42	5.92	14.90	19.06
EV/EBITDA Ratio	15.45	10.43	17.65	21.91	62.90	80.55
EV/EBIT Ratio	18.50	12.55	21.35	25.49	78.47	101.81
EV/FCF Ratio	27.72	18.05	26.65	358.49	-	334.38
Debt / Equity Ratio	0.13	0.14	0.10	0.13	0.11	0.13
Debt / EBITDA Ratio	0.50	0.57	0.47	0.54	0.76	1.05
Debt / FCF Ratio	0.88	1.01	0.73	9.02	-	4.56
Net Debt / Equity Ratio	-0.34	-0.20	-0.16	-0.08	-0.12	-0.32
Net Debt / EBITDA Ratio	-1.37	-0.81	-0.74	-0.34	-0.83	-2.70
Net Debt / FCF Ratio	-2.38	-1.40	-1.12	-5.61	1.91	-11.20
Asset Turnover	0.52	0.49	0.56	0.66	0.45	0.44
Inventory Turnover	3.60	4.23	4.57	4.27	3.41	4.64
Quick Ratio	2.24	1.82	1.62	1.15	1.12	2.41
Current Ratio	2.77	2.38	2.06	1.66	1.69	2.91
Return on Equity (ROE)	25.91%	19.93%	15.69%	20.78%	14.37%	11.91%
Return on Assets (ROA)	11.29%	9.81%	8.88%	9.54%	5.36%	5.12%
Return on Invested Capital (ROIC)	26.99%	21.95%	17.26%	19.78%	13.15%	14.32%
Return on Capital Employed (ROCE)	20.30%	18.90%	16.70%	18.20%	10.30%	8.10%
Earnings Yield	4.81%	5.97%	4.45%	3.72%	1.47%	0.91%
FCF Yield	3.32%	5.31%	3.65%	0.27%	-0.68%	0.29%
Dividend Yield	1.57%	1.95%	1.27%	1.38%	0.44%	0.33%
Payout Ratio	33.21%	32.64%	28.69%	18.14%	17.91%	21.56%
Buyback Yield / Dilution	-21.40%	-41.38%	21.55%	-6.08%	-4.51%	-2.72%
Total Shareholder Return	-19.83%	-39.43%	22.82%	-4.70%	-4.06%	-2.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.