Weyco Group, Inc. (FRA:WY1)
Germany · Delayed Price · Currency is EUR 25.80
+0.20 (0.78%)
Last updated: Nov 28, 2025, 8:02 AM CET
Weyco Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 279.84 | 290.29 | 318.05 | 351.74 | 267.64 | 195.38 | Upgrade | |
Revenue Growth (YoY) | -3.64% | -8.73% | -9.58% | 31.42% | 36.99% | -35.73% | Upgrade |
Cost of Revenue | 155.93 | 158.77 | 175.17 | 207.34 | 160.19 | 116.82 | Upgrade |
Gross Profit | 123.91 | 131.53 | 142.88 | 144.39 | 107.45 | 78.56 | Upgrade |
Selling, General & Admin | 93.31 | 95.15 | 102.24 | 103.51 | 81.34 | 76.87 | Upgrade |
Operating Expenses | 93.31 | 95.15 | 102.24 | 103.51 | 81.34 | 76.87 | Upgrade |
Operating Income | 30.6 | 36.38 | 40.65 | 40.89 | 26.11 | 1.69 | Upgrade |
Interest Expense | -0 | -0.02 | -0.53 | -0.71 | -0.08 | -0.08 | Upgrade |
Interest & Investment Income | 3.17 | 3.68 | 1.11 | 0.36 | 0.64 | 0.53 | Upgrade |
Other Non Operating Income (Expenses) | 0.07 | 0.09 | 0.09 | 0.35 | 0.68 | 0.11 | Upgrade |
EBT Excluding Unusual Items | 33.83 | 40.14 | 41.31 | 40.89 | 27.35 | 2.25 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -2.3 | Upgrade |
Asset Writedown | -0.3 | -0.3 | -0.45 | -1.15 | - | -3.1 | Upgrade |
Other Unusual Items | - | - | - | - | - | -3.9 | Upgrade |
Pretax Income | 33.53 | 39.84 | 40.86 | 39.74 | 27.35 | -7.05 | Upgrade |
Income Tax Expense | 9.15 | 9.52 | 10.68 | 10.2 | 6.79 | 1.43 | Upgrade |
Earnings From Continuing Operations | 24.39 | 30.32 | 30.19 | 29.54 | 20.56 | -8.49 | Upgrade |
Net Income | 24.39 | 30.32 | 30.19 | 29.54 | 20.56 | -8.49 | Upgrade |
Net Income to Common | 24.39 | 30.32 | 30.19 | 29.54 | 20.56 | -8.49 | Upgrade |
Net Income Growth | -15.51% | 0.44% | 2.19% | 43.71% | - | - | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 0.45% | 0.67% | -0.92% | -0.71% | -0.66% | -1.97% | Upgrade |
EPS (Basic) | 2.57 | 3.21 | 3.19 | 3.09 | 2.13 | -0.87 | Upgrade |
EPS (Diluted) | 2.54 | 3.16 | 3.17 | 3.07 | 2.12 | -0.87 | Upgrade |
EPS Growth | -15.84% | -0.32% | 3.26% | 44.81% | - | - | Upgrade |
Free Cash Flow | 32.31 | 36.34 | 95.32 | -32.25 | 5.39 | 36.61 | Upgrade |
Free Cash Flow Per Share | 3.36 | 3.79 | 10.00 | -3.35 | 0.56 | 3.75 | Upgrade |
Dividend Per Share | 1.070 | 1.040 | 1.000 | 0.960 | 0.960 | 0.960 | Upgrade |
Dividend Growth | 3.88% | 4.00% | 4.17% | - | - | 1.05% | Upgrade |
Gross Margin | 44.28% | 45.31% | 44.92% | 41.05% | 40.15% | 40.21% | Upgrade |
Operating Margin | 10.93% | 12.53% | 12.78% | 11.63% | 9.76% | 0.86% | Upgrade |
Profit Margin | 8.71% | 10.45% | 9.49% | 8.40% | 7.68% | -4.34% | Upgrade |
Free Cash Flow Margin | 11.54% | 12.52% | 29.97% | -9.17% | 2.01% | 18.74% | Upgrade |
EBITDA | 33.36 | 39.13 | 43.5 | 43.66 | 28.91 | 4.91 | Upgrade |
EBITDA Margin | 11.92% | 13.48% | 13.68% | 12.41% | 10.80% | 2.51% | Upgrade |
D&A For EBITDA | 2.76 | 2.75 | 2.85 | 2.77 | 2.8 | 3.22 | Upgrade |
EBIT | 30.6 | 36.38 | 40.65 | 40.89 | 26.11 | 1.69 | Upgrade |
EBIT Margin | 10.93% | 12.53% | 12.78% | 11.62% | 9.76% | 0.86% | Upgrade |
Effective Tax Rate | 27.28% | 23.89% | 26.13% | 25.66% | 24.83% | - | Upgrade |
Advertising Expenses | - | 12.6 | 12.8 | 13.4 | 9.7 | 7.6 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.