Central Pacific Financial Corp. (FRA:XCP1)

Central Pacific Financial Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	53.41	58.67	73.93	79.89
Depreciation & Amortization	9.12	7.65	8.16	10.45
Gain (Loss) on Sale of Assets	0.06	-5.06	0.3	0.1
Gain (Loss) on Sale of Investments	11.7	5.12	-4.11	9.03
Provision for Credit Losses	9.83	15.7	-1.27	-14.59
Net Decrease (Increase) in Loans Originated / Sold - Operating	-2.63	0.05	4.2	19.53
Change in Other Net Operating Assets	4.29	15.71	11.71	2.35
Other Operating Activities	3.86	6.13	19.51	6.56
Operating Cash Flow	90.52	105.11	114.12	110.49
Operating Cash Flow Growth	-13.88%	-7.89%	3.29%	43.88%
Capital Expenditures	-15.09	-12.65	-18.44	-22.16
Sale of Property, Plant and Equipment	-	6.22	-	-
Investment in Securities	-76.78	80.13	90.85	-501.35
Income (Loss) Equity Investments	0.02	0.07	0.05	0.12
Net Decrease (Increase) in Loans Originated / Sold - Investing	91.55	100.98	-456.9	-138.12
Other Investing Activities	0.97	4.98	0.01	-0.67
Investing Cash Flow	0.65	179.66	-384.48	-662.3
Short-Term Debt Issued	-	-	5	-
Long-Term Debt Issued	-	50	-	-
Total Debt Issued	-	50	5	-
Short-Term Debt Repaid	-	-5	-	-22
Total Debt Repaid	-	-5	-	-22
Net Debt Issued (Repaid)	-	45	5	-22
Issuance of Common Stock	-	-	0.68	1.24
Repurchase of Common Stock	-0.95	-2.63	-20.74	-18.67
Common Dividends Paid	-28.14	-28.12	-28.51	-26.96
Net Increase (Decrease) in Deposit Accounts	-203.58	111.37	97.07	843.04
Financing Cash Flow	-232.67	125.62	53.5	776.65
Net Cash Flow	-141.5	410.39	-216.86	224.84
Free Cash Flow	75.43	92.46	95.68	88.33
Free Cash Flow Growth	-18.42%	-3.36%	8.33%	73.89%
Free Cash Flow Margin	31.35%	38.37%	36.14%	32.88%
Free Cash Flow Per Share	2.78	3.41	3.47	3.13
Cash Interest Paid	103.26	58.45	13.48	8.32
Cash Income Tax Paid	-9.21	7.31	5.58	22.67

Source: S&P Global Market Intelligence. Banks template. Financial Sources.