Jensen-Group NV (FRA:XD1)
Germany · Delayed Price · Currency is EUR 64.00
+2.00 (3.23%)
Last updated: Jan 26, 2026, 8:17 AM CET
Jensen-Group NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 488.99 | 453.17 | 400.12 | 341.64 | 259.72 | 245.24 | |
Revenue Growth (YoY) | 16.22% | 13.26% | 17.12% | 31.54% | 5.90% | -26.17% |
Cost of Revenue | 275.6 | 259.03 | 234.7 | 214.64 | 149.76 | 144.68 |
Gross Profit | 213.39 | 194.14 | 165.42 | 127 | 109.95 | 100.56 |
Selling, General & Admin | 142.51 | 132.3 | 118.49 | 99.88 | 82.04 | 83.17 |
Other Operating Expenses | -1.36 | -1.21 | -1.14 | -1.85 | -0.55 | -3.61 |
Operating Expenses | 151.05 | 139.98 | 123.34 | 105.19 | 89.03 | 86.56 |
Operating Income | 62.34 | 54.16 | 42.08 | 21.81 | 20.93 | 14 |
Interest Expense | -1.68 | -1.81 | -1.65 | -1.98 | -1.79 | -1.94 |
Interest & Investment Income | 2.14 | 2.58 | 1.99 | 0.89 | 0.51 | 0.74 |
Earnings From Equity Investments | 5.98 | 3.94 | 2.14 | 0.99 | 0.54 | 1.25 |
Currency Exchange Gain (Loss) | -1.51 | -1.51 | -0.47 | -0.04 | 0 | -0.72 |
Other Non Operating Income (Expenses) | 0.29 | -1.44 | -0.83 | -0.74 | -0.81 | -0.95 |
EBT Excluding Unusual Items | 67.57 | 55.92 | 43.26 | 20.93 | 19.39 | 12.38 |
Merger & Restructuring Charges | - | - | - | 0.6 | -3.6 | -2.9 |
Asset Writedown | -0.89 | -3.42 | -1.64 | - | - | - |
Other Unusual Items | - | - | - | - | 4 | 1.7 |
Pretax Income | 66.68 | 52.5 | 41.93 | 21.53 | 19.79 | 11.18 |
Income Tax Expense | 15.24 | 12.96 | 10.49 | 4.97 | 5.52 | 4 |
Earnings From Continuing Operations | 51.43 | 39.54 | 31.43 | 16.56 | 14.28 | 7.18 |
Earnings From Discontinued Operations | -0.11 | -0.11 | -0.12 | -0.14 | -0.07 | -0.05 |
Net Income to Company | 51.32 | 39.43 | 31.31 | 16.43 | 14.21 | 7.12 |
Minority Interest in Earnings | 0.66 | 1.74 | -0.28 | -0.1 | 0.36 | 0.48 |
Net Income | 51.98 | 41.17 | 31.03 | 16.33 | 14.58 | 7.6 |
Net Income to Common | 51.98 | 41.17 | 31.03 | 16.33 | 14.58 | 7.6 |
Net Income Growth | 44.63% | 32.67% | 90.08% | 12.01% | 91.73% | -51.62% |
Shares Outstanding (Basic) | 9 | 10 | 9 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 10 | 9 | 8 | 8 | 8 |
Shares Change (YoY) | -1.21% | 4.28% | 17.51% | -0.41% | - | - |
EPS (Basic) | 5.48 | 4.31 | 3.39 | 2.10 | 1.86 | 0.97 |
EPS (Diluted) | 5.48 | 4.31 | 3.39 | 2.10 | 1.86 | 0.97 |
EPS Growth | 46.41% | 27.22% | 61.75% | 12.47% | 91.73% | -51.62% |
Free Cash Flow | 39.77 | 18.86 | 13.53 | -23.66 | 22.87 | 36.17 |
Free Cash Flow Per Share | 4.20 | 1.98 | 1.48 | -3.04 | 2.92 | 4.63 |
Dividend Per Share | 1.000 | 1.000 | 0.750 | 0.500 | 0.500 | 0.250 |
Dividend Growth | 33.33% | 33.33% | 50.00% | - | 100.00% | - |
Gross Margin | 43.64% | 42.84% | 41.34% | 37.17% | 42.34% | 41.00% |
Operating Margin | 12.75% | 11.95% | 10.52% | 6.38% | 8.06% | 5.71% |
Profit Margin | 10.63% | 9.09% | 7.75% | 4.78% | 5.61% | 3.10% |
Free Cash Flow Margin | 8.13% | 4.16% | 3.38% | -6.93% | 8.80% | 14.75% |
EBITDA | 69.68 | 60.49 | 46.4 | 26.03 | 25.47 | 18.37 |
EBITDA Margin | 14.25% | 13.35% | 11.60% | 7.62% | 9.80% | 7.49% |
D&A For EBITDA | 7.34 | 6.33 | 4.32 | 4.22 | 4.54 | 4.37 |
EBIT | 62.34 | 54.16 | 42.08 | 21.81 | 20.93 | 14 |
EBIT Margin | 12.75% | 11.95% | 10.52% | 6.38% | 8.06% | 5.71% |
Effective Tax Rate | 22.86% | 24.68% | 25.03% | 23.07% | 27.86% | 35.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.