Accuray Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	436.97	458.51	446.55	447.61	429.91	396.29
Revenue Growth (YoY)	-3.57%	2.68%	-0.24%	4.12%	8.48%	3.49%
Cost of Revenue	315.28	311.54	303.63	293.65	269.95	236.78
Gross Profit	121.69	146.97	142.92	153.96	159.96	159.51
Selling, General & Admin	86.35	91.19	92.69	91.75	94.06	84.54
Research & Development	44.05	47.94	49.73	57.13	57.75	52.73
Operating Expenses	130.4	139.13	142.42	148.88	151.81	137.27
Operating Income	-8.71	7.84	0.5	5.08	8.15	22.24
Interest Expense	-22.94	-12.95	-11.62	-10.63	-8.13	-16.89
Earnings From Equity Investments	4.09	4.71	1.84	2.57	0.24	0.87
Currency Exchange Gain (Loss)	-0.57	1.57	-2.05	-0.88	-2.62	-1.95
Other Non Operating Income (Expenses)	2.37	-1.51	-0.49	-0.23	0.36	1.13
EBT Excluding Unusual Items	-25.76	-0.34	-11.82	-4.09	-2	5.39
Merger & Restructuring Charges	-8.89	-	-	-2.7	-	-
Other Unusual Items	1.48	1.48	-	-	-	-9.95
Pretax Income	-33.17	1.13	-11.82	-6.79	-2	-4.56
Income Tax Expense	2.45	2.73	3.73	2.49	3.35	1.75
Net Income	-35.62	-1.59	-15.55	-9.28	-5.35	-6.31
Net Income to Common	-35.62	-1.59	-15.55	-9.28	-5.35	-6.31
Shares Outstanding (Basic)	112	103	98	95	92	92
Shares Outstanding (Diluted)	112	103	98	95	92	92
Shares Change (YoY)	12.26%	4.58%	3.57%	3.03%	0.07%	1.55%
EPS (Basic)	-0.32	-0.02	-0.16	-0.10	-0.06	-0.07
EPS (Diluted)	-0.33	-0.02	-0.16	-0.10	-0.06	-0.07
Free Cash Flow	-2.66	-1.41	-15.51	2.93	-7.12	36.19
Free Cash Flow Per Share	-0.02	-0.01	-0.16	0.03	-0.08	0.39
Gross Margin	27.85%	32.05%	32.01%	34.40%	37.21%	40.25%
Operating Margin	-1.99%	1.71%	0.11%	1.14%	1.90%	5.61%
Profit Margin	-8.15%	-0.35%	-3.48%	-2.07%	-1.24%	-1.59%
Free Cash Flow Margin	-0.61%	-0.31%	-3.47%	0.65%	-1.65%	9.13%
EBITDA	-1.7	13.99	6.41	9.61	13.66	28.62
EBITDA Margin	-0.39%	3.05%	1.44%	2.15%	3.18%	7.22%
D&A For EBITDA	7.01	6.15	5.91	4.53	5.51	6.39
EBIT	-8.71	7.84	0.5	5.08	8.15	22.24
EBIT Margin	-1.99%	1.71%	0.11%	1.14%	1.90%	5.61%
Effective Tax Rate	-	240.30%	-	-	-	-
Revenue as Reported	436.97	458.51	446.55	447.61	429.91	396.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.