Gabler Group AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	70.72	49.36	43.37	-	-
Revenue Growth (YoY)	43.28%	13.83%	-	-	-
Cost of Revenue	24.1	16.48	14.73	-	-
Gross Profit	46.62	32.88	28.64	-	-
Selling, General & Admin	19.88	17.59	16.89	13.03	12.85
Other Operating Expenses	9.93	6.3	6.99	-14.94	-15.79
Operating Expenses	30.78	25.27	24.69	-1.26	-2.25
Operating Income	15.84	7.61	3.95	1.26	2.25
Interest Expense	-0	-0.02	-0.03	-0.28	-0.26
Interest & Investment Income	0.12	0.34	0.03	-	0.24
Earnings From Equity Investments	-	-	-	0.03	0.03
Currency Exchange Gain (Loss)	-0.3	0.01	-0.05	-	-
Other Non Operating Income (Expenses)	-0.77	-0.74	-0.7	0.09	0.01
EBT Excluding Unusual Items	14.88	7.19	3.21	1.1	2.26
Impairment of Goodwill	-1.2	-	-0.44	-	-
Gain (Loss) on Sale of Investments	-1.13	-1.33	-1.35	-	-
Gain (Loss) on Sale of Assets	-2.06	-	-	-	-
Pretax Income	10.49	5.86	1.42	1.1	2.26
Income Tax Expense	3.73	2.92	0.24	0.39	0.68
Earnings From Continuing Operations	6.75	2.94	1.18	0.71	1.57
Net Income to Company	6.75	2.94	1.18	-	-
Minority Interest in Earnings	-	-	0.43	-	-
Net Income	6.75	2.94	1.6	0.71	1.57
Net Income to Common	6.75	2.94	1.6	-	-
Net Income Growth	129.39%	83.49%	124.42%	-54.60%	-31.95%
Shares Outstanding (Basic)	5	5	5	-	-
Shares Outstanding (Diluted)	5	5	5	-	-
EPS (Basic)	1.35	0.59	0.32	-	-
EPS (Diluted)	1.35	0.59	0.32	-	-
EPS Growth	129.39%	83.50%	-	-	-
Free Cash Flow	10.78	13.53	-6.41	-	-
Free Cash Flow Per Share	2.16	2.71	-1.28	-	-
Gross Margin	65.92%	66.62%	66.04%	-	-
Operating Margin	22.39%	15.42%	9.12%	-	-
Profit Margin	9.55%	5.96%	3.70%	-	-
Free Cash Flow Margin	15.24%	27.41%	-14.77%	-	-
EBITDA	16.81	8.99	4.76	1.91	2.94
EBITDA Margin	23.76%	18.22%	10.98%	-	-
D&A For EBITDA	0.97	1.38	0.81	-	-
EBIT	15.84	7.61	3.95	1.26	2.25
EBIT Margin	22.39%	15.42%	9.12%	-	-
Effective Tax Rate	35.60%	49.76%	16.94%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.