Gabler Group AG (FRA:XK4)
Germany · Delayed Price · Currency is EUR 39.20
0.00 (0.00%)
Last updated: Sep 4, 2026, 8:10 AM CET
[Name] Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Revenue | 70.31 | 70.31 | 49.15 | 43.16 | - | - |
Revenue Growth | 43.05% | 43.05% | 13.88% | - | - | - |
Cost of Revenue | 24.1 | 24.1 | 16.48 | 14.73 | - | - |
Gross Profit | 46.21 | 46.21 | 32.67 | 28.44 | - | - |
Selling, General & Admin | 19.88 | 19.88 | 17.59 | 16.89 | 13.03 | 12.85 |
Other Operating Expenses | 9.52 | 9.52 | 6.09 | 6.78 | -14.94 | -15.79 |
Operating Expenses | 30.37 | 30.37 | 25.06 | 24.48 | -1.26 | -2.25 |
Operating Income | 15.84 | 15.84 | 7.61 | 3.95 | 1.26 | 2.25 |
Interest Expense | -0 | -0 | -0.02 | -0.03 | -0.28 | -0.26 |
Interest & Investment Income | 0.12 | 0.12 | 0.34 | 0.03 | - | 0.24 |
Earnings From Equity Investments | - | - | - | - | 0.03 | 0.03 |
Currency Exchange Gain (Loss) | -0.3 | -0.3 | 0.01 | -0.05 | - | - |
Other Non Operating Income (Expenses) | -0.77 | -0.77 | -0.74 | -0.7 | 0.09 | 0.01 |
EBT Excluding Unusual Items | 14.88 | 14.88 | 7.19 | 3.21 | 1.1 | 2.26 |
Impairment of Goodwill | -1.2 | -1.2 | - | -0.44 | - | - |
Gain (Loss) on Sale of Investments | -1.13 | -1.13 | -1.33 | -1.35 | - | - |
Gain (Loss) on Sale of Assets | -2.06 | -2.06 | - | - | - | - |
Pretax Income | 10.49 | 10.49 | 5.86 | 1.42 | 1.1 | 2.26 |
Income Tax Expense | 3.73 | 3.73 | 2.92 | 0.24 | 0.39 | 0.68 |
Earnings From Continuing Operations | 6.75 | 6.75 | 2.94 | 1.18 | 0.71 | 1.57 |
Net Income to Company | - | 6.75 | 2.94 | 1.18 | - | - |
Minority Interest in Earnings | - | - | - | 0.43 | - | - |
Net Income | 6.75 | 6.75 | 2.94 | 1.6 | 0.71 | 1.57 |
Net Income to Common | 6.75 | 6.75 | 2.94 | 1.6 | - | - |
Net Income Growth | 129.39% | 129.39% | 83.49% | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | - | - |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.35 | 1.35 | 0.59 | 0.32 | - | - |
EPS (Diluted) | 1.35 | 1.35 | 0.59 | 0.32 | - | - |
EPS Growth | 129.39% | 129.39% | 83.50% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Free Cash Flow | 10.78 | 10.78 | 13.53 | -6.41 | - | - |
Free Cash Flow Per Share | 2.16 | 2.16 | 2.71 | -1.28 | - | - |
Gross Margin | 65.72% | 65.72% | 66.47% | 65.88% | - | - |
Operating Margin | 22.52% | 22.52% | 15.48% | 9.16% | - | - |
Profit Margin | 9.61% | 9.61% | 5.99% | 3.72% | - | - |
Free Cash Flow Margin | 15.33% | 15.33% | 27.52% | -14.84% | - | - |
EBITDA | 16.81 | 16.81 | 8.99 | 4.76 | 1.91 | 2.94 |
EBITDA Margin | 23.90% | 23.90% | 18.30% | 11.04% | - | - |
D&A For EBITDA | 0.97 | 0.97 | 1.38 | 0.81 | - | - |
EBIT | 15.84 | 15.84 | 7.61 | 3.95 | 1.26 | 2.25 |
EBIT Margin | 22.52% | 22.52% | 15.48% | 9.16% | - | - |
Effective Tax Rate | 35.60% | 35.60% | 49.76% | 16.94% | - | - |