XP Inc. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,105	7,234	6,147	12,927	8,042	14,140
Market Cap Growth	40.53%	17.69%	-52.45%	60.74%	-43.13%	-21.99%
Last Close Price	19.22	13.81	11.35	22.03	12.58	21.73
PE Ratio	12.64	9.05	8.72	17.78	12.70	24.96
PS Ratio	3.68	2.63	2.42	4.87	3.51	7.50
PB Ratio	2.78	1.99	1.96	3.56	2.67	6.21
P/FCF Ratio	5.52	3.95	3.57	8.60	25.83	-
P/OCF Ratio	5.43	3.88	3.52	8.53	25.19	-
Debt / Equity Ratio	6.31	6.31	7.94	5.47	4.44	3.99
Debt / FCF Ratio	12.56	12.56	14.43	13.20	43.03	-
Net Debt / Equity Ratio	-5.01	-5.01	-3.19	-1.99	-1.79	-1.57
Net Debt / FCF Ratio	-9.98	-9.98	-5.80	-4.79	-17.31	5.46
Asset Turnover	0.05	0.05	0.05	0.07	0.08	0.10
Quick Ratio	1.31	1.31	1.21	1.34	1.31	1.32
Current Ratio	1.34	1.34	1.25	1.38	1.37	1.35
Return on Equity (ROE)	23.71%	23.71%	22.86%	21.37%	22.76%	28.38%
Return on Assets (ROA)	1.39%	1.39%	1.51%	1.77%	2.16%	3.05%
Return on Invested Capital (ROIC)	2.72%	2.93%	2.96%	3.57%	4.23%	5.61%
Earnings Yield	7.91%	11.05%	11.47%	5.62%	7.88%	4.01%
FCF Yield	18.11%	25.30%	28.04%	11.63%	3.87%	-4.64%
Dividend Yield	0.93%	1.11%	5.53%	5.38%	-	-
Payout Ratio	9.57%	9.57%	45.13%	90.86%	-	-
Buyback Yield / Dilution	2.99%	2.99%	-0.76%	5.03%	0.09%	-2.57%
Total Shareholder Return	3.92%	4.10%	4.78%	10.41%	0.09%	-2.57%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.