Vend Marketplaces ASA (FRA:XPGB)
Germany · Delayed Price · Currency is EUR 24.48
-0.02 (-0.08%)
Last updated: Jan 23, 2026, 8:08 AM CET
Vend Marketplaces ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,274 | 8,325 | 7,617 | 15,272 | 14,623 | 12,908 | |
Revenue Growth (YoY) | 55.00% | 9.29% | -50.12% | 4.44% | 13.29% | 2.02% |
Cost of Revenue | 3,168 | 3,458 | 3,162 | 6,496 | 6,033 | 5,379 |
Gross Profit | 5,106 | 4,867 | 4,455 | 8,776 | 8,590 | 7,529 |
Selling, General & Admin | 453 | 525 | 452 | 1,293 | 1,202 | 1,079 |
Other Operating Expenses | 2,647 | 2,655 | 2,413 | 5,094 | 4,657 | 4,344 |
Operating Expenses | 3,763 | 3,882 | 3,472 | 7,504 | 6,843 | 6,252 |
Operating Income | 1,343 | 985 | 983 | 1,272 | 1,747 | 1,277 |
Interest Expense | -247 | -326 | -458 | -274 | -186 | -156 |
Interest & Investment Income | 224 | 266 | 129 | 24 | 8 | 29 |
Earnings From Equity Investments | -64 | -83 | -70 | -482 | -193 | -44 |
Currency Exchange Gain (Loss) | 31 | 11 | 1 | 13 | -6 | 3 |
Other Non Operating Income (Expenses) | -8 | -18 | -13 | -14 | -19 | -17 |
EBT Excluding Unusual Items | 1,279 | 835 | 572 | 539 | 1,351 | 1,092 |
Merger & Restructuring Charges | -335 | -417 | -76 | -173 | -132 | -235 |
Impairment of Goodwill | -1,078 | -1,078 | - | -1 | -91 | -2 |
Gain (Loss) on Sale of Investments | 2,139 | 5,801 | 1,360 | -22,592 | -19,802 | -29 |
Gain (Loss) on Sale of Assets | 2 | -55 | -12 | - | 69 | 124 |
Asset Writedown | -277 | -259 | -38 | -30 | -28 | -30 |
Other Unusual Items | -66 | -27 | 31 | 13 | 15 | 21 |
Pretax Income | 1,664 | 4,800 | 1,837 | -22,244 | -18,618 | 941 |
Income Tax Expense | 183 | 149 | 205 | 254 | 280 | -128 |
Earnings From Continuing Operations | 1,481 | 4,651 | 1,632 | -22,498 | -18,898 | 1,069 |
Earnings From Discontinued Operations | 564 | 8,329 | 12,556 | -24 | 59,965 | -233 |
Net Income to Company | 2,045 | 12,980 | 14,188 | -22,522 | 41,067 | 836 |
Minority Interest in Earnings | 11 | -23 | -68 | -60 | 274 | 22 |
Net Income | 2,056 | 12,957 | 14,120 | -22,582 | 41,341 | 858 |
Net Income to Common | 2,056 | 12,957 | 14,120 | -22,582 | 41,341 | 858 |
Net Income Growth | -83.82% | -8.24% | - | - | 4718.30% | -9.59% |
Shares Outstanding (Basic) | 229 | 231 | 228 | 234 | 234 | 234 |
Shares Outstanding (Diluted) | 229 | 231 | 229 | 234 | 234 | 234 |
Shares Change (YoY) | 0.08% | 1.25% | -2.29% | -0.01% | -0.18% | -1.41% |
EPS (Basic) | 8.99 | 56.15 | 61.91 | -96.53 | 176.70 | 3.67 |
EPS (Diluted) | 8.97 | 55.99 | 61.77 | -96.53 | 176.70 | 3.67 |
EPS Growth | -83.83% | -9.36% | - | - | 4721.26% | -8.09% |
Free Cash Flow | 1,119 | 889 | 1,102 | 636 | 1,547 | 1,333 |
Free Cash Flow Per Share | 4.88 | 3.84 | 4.82 | 2.72 | 6.61 | 5.69 |
Dividend Per Share | 2.250 | 2.250 | 2.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth | 12.50% | 12.50% | - | - | - | - |
Gross Margin | 61.71% | 58.46% | 58.49% | 57.46% | 58.74% | 58.33% |
Operating Margin | 16.23% | 11.83% | 12.90% | 8.33% | 11.95% | 9.89% |
Profit Margin | 24.85% | 155.64% | 185.38% | -147.87% | 282.71% | 6.65% |
Free Cash Flow Margin | 13.52% | 10.68% | 14.47% | 4.16% | 10.58% | 10.33% |
EBITDA | 1,448 | 1,129 | 1,128 | 1,519 | 1,948 | 1,432 |
EBITDA Margin | 17.50% | 13.56% | 14.81% | 9.95% | 13.32% | 11.09% |
D&A For EBITDA | 105 | 144 | 145 | 247 | 201 | 155 |
EBIT | 1,343 | 985 | 983 | 1,272 | 1,747 | 1,277 |
EBIT Margin | 16.23% | 11.83% | 12.90% | 8.33% | 11.95% | 9.89% |
Effective Tax Rate | 11.00% | 3.10% | 11.16% | - | - | - |
Advertising Expenses | - | - | - | 1,288 | 1,202 | 1,079 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.