Sanwa Holdings Corporation (FRA:XST)
Germany · Delayed Price · Currency is EUR 18.70
-2.10 (-10.10%)
At close: Jan 30, 2026
Sanwa Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 655,421 | 662,380 | 611,107 | 588,159 | 468,956 | 427,061 | |
Revenue Growth (YoY) | 0.72% | 8.39% | 3.90% | 25.42% | 9.81% | -2.98% |
Cost of Revenue | 437,250 | 444,121 | 414,000 | 408,461 | 330,646 | 299,838 |
Gross Profit | 218,171 | 218,259 | 197,107 | 179,698 | 138,310 | 127,223 |
Selling, General & Admin | 132,536 | 131,332 | 125,779 | 115,981 | 98,083 | 89,756 |
Research & Development | 6,411 | 6,411 | 5,701 | 5,612 | 4,449 | 4,004 |
Operating Expenses | 138,947 | 137,743 | 131,746 | 123,390 | 102,822 | 94,146 |
Operating Income | 79,224 | 80,516 | 65,361 | 56,308 | 35,488 | 33,077 |
Interest Expense | -1,338 | -1,273 | -1,211 | -613 | -450 | -514 |
Interest & Investment Income | 4,232 | 4,645 | 1,985 | 552 | 474 | 496 |
Earnings From Equity Investments | 151 | 407 | -84 | -629 | -218 | -429 |
Currency Exchange Gain (Loss) | -246 | 288 | 206 | -194 | 273 | -90 |
Other Non Operating Income (Expenses) | -602 | -570 | -1,355 | -2,644 | -1,447 | -398 |
EBT Excluding Unusual Items | 81,421 | 84,013 | 64,902 | 52,780 | 34,120 | 32,142 |
Merger & Restructuring Charges | 609 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | -633 | 109 | -190 | 3 | 22 | -8 |
Gain (Loss) on Sale of Assets | 1,336 | -6 | -7 | -43 | -282 | -10 |
Asset Writedown | -1,145 | -1,107 | -4,665 | -3,450 | - | -283 |
Other Unusual Items | -1,681 | -1,681 | 2,253 | -216 | -159 | -332 |
Pretax Income | 79,907 | 81,328 | 62,293 | 49,074 | 33,701 | 31,509 |
Income Tax Expense | 21,350 | 23,452 | 18,821 | 15,810 | 10,676 | 10,312 |
Earnings From Continuing Operations | 58,557 | 57,876 | 43,472 | 33,264 | 23,025 | 21,197 |
Minority Interest in Earnings | -331 | -364 | -244 | -180 | -183 | 54 |
Net Income | 58,226 | 57,512 | 43,228 | 33,084 | 22,842 | 21,251 |
Net Income to Common | 58,226 | 57,512 | 43,228 | 33,084 | 22,842 | 21,251 |
Net Income Growth | 18.66% | 33.04% | 30.66% | 44.84% | 7.49% | -1.83% |
Shares Outstanding (Basic) | 214 | 217 | 221 | 221 | 221 | 221 |
Shares Outstanding (Diluted) | 214 | 218 | 221 | 222 | 221 | 221 |
Shares Change (YoY) | -2.26% | -1.60% | -0.22% | 0.02% | 0.02% | -0.88% |
EPS (Basic) | 272.70 | 264.61 | 196.03 | 149.71 | 103.39 | 96.21 |
EPS (Diluted) | 272.57 | 264.40 | 195.56 | 149.34 | 103.13 | 95.97 |
EPS Growth | 21.41% | 35.20% | 30.95% | 44.81% | 7.46% | -0.95% |
Free Cash Flow | - | 61,286 | 59,063 | 24,384 | 11,245 | 41,374 |
Free Cash Flow Per Share | - | 281.75 | 267.19 | 110.07 | 50.77 | 186.84 |
Dividend Per Share | 59.000 | 106.000 | 78.000 | 58.000 | 36.000 | 34.000 |
Dividend Growth | -38.54% | 35.90% | 34.48% | 61.11% | 5.88% | - |
Gross Margin | 33.29% | 32.95% | 32.25% | 30.55% | 29.49% | 29.79% |
Operating Margin | 12.09% | 12.16% | 10.70% | 9.57% | 7.57% | 7.75% |
Profit Margin | 8.88% | 8.68% | 7.07% | 5.63% | 4.87% | 4.98% |
Free Cash Flow Margin | - | 9.25% | 9.66% | 4.15% | 2.40% | 9.69% |
EBITDA | 95,491 | 96,701 | 81,437 | 71,094 | 48,439 | 44,651 |
EBITDA Margin | 14.57% | 14.60% | 13.33% | 12.09% | 10.33% | 10.46% |
D&A For EBITDA | 16,267 | 16,185 | 16,076 | 14,786 | 12,951 | 11,574 |
EBIT | 79,224 | 80,516 | 65,361 | 56,308 | 35,488 | 33,077 |
EBIT Margin | 12.09% | 12.16% | 10.70% | 9.57% | 7.57% | 7.75% |
Effective Tax Rate | 26.72% | 28.84% | 30.21% | 32.22% | 31.68% | 32.73% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.