Eagle Football Group Income Statement

Financials in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	162.61	264.14	199.13	160.48	118.16
Revenue Growth (YoY)	-38.44%	32.65%	24.09%	35.81%	-34.61%
Cost of Revenue	231.16	234.42	217.44	150.59	156.29
Gross Profit	-68.55	29.72	-18.31	9.89	-38.13
Selling, General & Admin	42.35	53.28	52.44	40.02	32.77
Other Operating Expenses	19.9	14.81	30.88	6.88	-8.44
Operating Expenses	153.36	124.26	145.34	112.81	102.71
Operating Income	-221.91	-94.54	-163.65	-102.92	-140.84
Interest Expense	-28.08	-36.83	-18.58	-12.52	-11.78
Interest & Investment Income	0.73	-	0.17	0.02	0.01
Earnings From Equity Investments	-4.42	-5.73	-1.11	0.04	-0.69
Other Non Operating Income (Expenses)	-17.88	1.88	-4.38	-3.23	-1.67
EBT Excluding Unusual Items	-271.56	-135.22	-187.54	-118.62	-154.96
Gain (Loss) on Sale of Assets	71.2	121.07	77.3	54.86	45.22
Asset Writedown	-	-	-	0.15	-0.15
Other Unusual Items	-	-	10	6.8	-
Pretax Income	-200.36	-14.16	-100.24	-56.81	-109.9
Income Tax Expense	0.7	11.58	-1.27	-1.79	-2.44
Earnings From Continuing Operations	-201.06	-25.74	-98.97	-55.02	-107.46
Minority Interest in Earnings	-0.14	0.53	1.16	0.93	0.49
Net Income	-201.2	-25.21	-97.82	-54.09	-106.97
Net Income to Common	-201.2	-25.21	-97.82	-54.09	-106.97
Shares Outstanding (Basic)	164	164	89	58	58
Shares Outstanding (Diluted)	164	164	89	58	58
Shares Change (YoY)	-0.10%	83.28%	52.86%	1.05%	0.12%
EPS (Basic)	-1.23	-0.15	-1.09	-0.92	-1.85
EPS (Diluted)	-1.23	-0.15	-1.09	-0.92	-1.85
Free Cash Flow	-5.17	-104.1	-122.43	-66.78	-22.54
Free Cash Flow Per Share	-0.03	-0.64	-1.37	-1.14	-0.39
Gross Margin	-42.16%	11.25%	-9.19%	6.16%	-32.27%
Operating Margin	-136.47%	-35.79%	-82.18%	-64.13%	-119.19%
Profit Margin	-123.73%	-9.54%	-49.12%	-33.71%	-90.53%
Free Cash Flow Margin	-3.18%	-39.41%	-61.48%	-41.61%	-19.07%
EBITDA	-123.52	-41.6	-104.48	-39.48	-65.58
EBITDA Margin	-75.96%	-15.75%	-52.47%	-24.60%	-55.50%
D&A For EBITDA	98.4	52.94	59.17	63.44	75.26
EBIT	-221.91	-94.54	-163.65	-102.92	-140.84
EBIT Margin	-136.47%	-35.79%	-82.18%	-64.13%	-119.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.