Ebiquity Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	21	33	51	65	47	17
Market Cap Growth	-41.09%	-35.08%	-21.22%	38.52%	168.52%	-47.48%
Enterprise Value	41	57	75	88	68	35
PS Ratio	0.23	0.36	0.55	0.77	0.62	0.28
PB Ratio	0.65	0.77	1.06	1.58	1.71	0.51
P/FCF Ratio	3.91	29.39	31.69	63.89	4.64	5.37
P/OCF Ratio	3.45	15.85	25.27	48.97	4.52	5.21
EV/Sales Ratio	0.46	0.61	0.81	1.04	0.91	0.56
EV/EBITDA Ratio	2.36	3.46	5.43	487.60	-	13.44
EV/EBIT Ratio	3.04	4.82	8.29	-	-	68.91
EV/FCF Ratio	7.74	50.55	46.41	86.78	6.76	10.68
Debt / Equity Ratio	0.99	0.77	0.63	0.75	1.06	0.90
Debt / EBITDA Ratio	1.80	1.86	1.95	12.16	-	6.41
Debt / FCF Ratio	5.98	29.48	18.78	30.28	2.87	9.57
Asset Turnover	0.94	0.84	0.79	0.81	0.81	0.69
Quick Ratio	1.92	1.64	1.64	1.08	1.18	1.54
Current Ratio	1.92	1.68	1.70	1.11	1.20	1.61
Return on Equity (ROE)	-36.79%	-9.35%	-10.94%	-25.31%	-25.74%	-10.89%
Return on Assets (ROA)	8.93%	6.72%	4.79%	-2.17%	-3.75%	0.35%
Return on Invested Capital (ROIC)	26.17%	17.47%	14.35%	-7.57%	-11.54%	0.90%
Return on Capital Employed (ROCE)	21.60%	15.50%	11.00%	-4.80%	-10.20%	0.80%
Earnings Yield	-69.95%	-13.30%	-9.38%	-13.05%	-17.91%	-23.74%
FCF Yield	25.55%	3.40%	3.16%	1.57%	21.58%	18.62%
Buyback Yield / Dilution	-2.71%	-8.31%	-18.01%	-31.86%	-1.29%	-2.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.