YOC AG (FRA:YOC)
Germany
· Delayed Price · Currency is EUR 14.80
-0.10 (-0.67%)
Last updated: Jun 6, 2025
YOC AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 36.33 | 36.14 | 31.56 | 24.07 | 19.45 | 16 | Upgrade
|
| Other Revenue | - | 0.52 | - | - | -0 | - | Upgrade
|
| Revenue | 36.33 | 36.66 | 31.56 | 24.07 | 19.45 | 16 | Upgrade
|
| Revenue Growth (YoY) | 8.25% | 16.16% | 31.11% | 23.77% | 21.54% | 5.50% | Upgrade
|
| Cost of Revenue | 28.26 | 27.56 | 24.04 | 18.56 | 15.35 | 12.89 | Upgrade
|
| Gross Profit | 8.07 | 9.1 | 7.52 | 5.52 | 4.1 | 3.11 | Upgrade
|
| Selling, General & Admin | 0.73 | - | 0.55 | 0.4 | 0.2 | 0.12 | Upgrade
|
| Other Operating Expenses | 3.12 | - | 2.65 | 1.91 | 1.36 | 1.14 | Upgrade
|
| Operating Expenses | 5.58 | 1.67 | 4.66 | 3.45 | 2.4 | 1.96 | Upgrade
|
| Operating Income | 2.49 | 7.44 | 2.86 | 2.07 | 1.7 | 1.15 | Upgrade
|
| Interest Expense | -0.16 | -0.13 | -0.11 | -0.1 | -0.15 | -0.26 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.01 | 0.06 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | -3.93 | -0.12 | -0.02 | 0.07 | -0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.08 | - | - | 0 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 2.47 | 3.37 | 2.65 | 2.01 | 1.62 | 0.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 | Upgrade
|
| Other Unusual Items | 0.23 | - | 0.17 | 0.28 | 0.24 | 0.07 | Upgrade
|
| Pretax Income | 2.7 | 3.37 | 2.82 | 2.29 | 1.86 | 0.87 | Upgrade
|
| Income Tax Expense | -0.36 | -0.34 | -0.08 | -0.05 | 0.01 | 0.22 | Upgrade
|
| Earnings From Continuing Operations | 3.06 | 3.72 | 2.9 | 2.34 | 1.85 | 0.65 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 0.21 | -0.33 | Upgrade
|
| Net Income | 3.06 | 3.72 | 2.9 | 2.34 | 2.07 | 0.31 | Upgrade
|
| Net Income to Common | 3.06 | 3.72 | 2.9 | 2.34 | 2.07 | 0.31 | Upgrade
|
| Net Income Growth | -1.23% | 28.21% | 24.14% | 13.10% | 562.81% | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -2.57% | -0.55% | 0.21% | 1.29% | -0.58% | 2.58% | Upgrade
|
| EPS (Basic) | 0.89 | 1.07 | 0.83 | 0.67 | 0.60 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.89 | 1.07 | 0.83 | 0.67 | 0.60 | 0.09 | Upgrade
|
| EPS Growth | 1.37% | 28.92% | 23.88% | 11.67% | 566.67% | - | Upgrade
|
| Free Cash Flow | 2.91 | 3.86 | 3.83 | 2.35 | 2.64 | 0.99 | Upgrade
|
| Free Cash Flow Per Share | 0.85 | 1.11 | 1.10 | 0.67 | 0.77 | 0.28 | Upgrade
|
| Gross Margin | 22.20% | 24.83% | 23.83% | 22.92% | 21.06% | 19.44% | Upgrade
|
| Operating Margin | 6.85% | 20.28% | 9.07% | 8.60% | 8.73% | 7.17% | Upgrade
|
| Profit Margin | 8.43% | 10.14% | 9.19% | 9.70% | 10.62% | 1.95% | Upgrade
|
| Free Cash Flow Margin | 8.02% | 10.52% | 12.14% | 9.76% | 13.58% | 6.17% | Upgrade
|
| EBITDA | 2.74 | 9.1 | 3 | 2.13 | 1.74 | 1.85 | Upgrade
|
| EBITDA Margin | 7.54% | 24.83% | 9.49% | 8.83% | 8.96% | 11.58% | Upgrade
|
| D&A For EBITDA | 0.25 | 1.67 | 0.13 | 0.05 | 0.04 | 0.71 | Upgrade
|
| EBIT | 2.49 | 7.44 | 2.86 | 2.07 | 1.7 | 1.15 | Upgrade
|
| EBIT Margin | 6.85% | 20.28% | 9.07% | 8.60% | 8.73% | 7.17% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.39% | 25.64% | Upgrade
|
| Revenue as Reported | 36.92 | 36.66 | 31.91 | 24.53 | 19.87 | 16.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.