YOC AG (FRA:YOC)
Germany · Delayed Price · Currency is EUR 10.95
-0.10 (-0.90%)
At close: Nov 28, 2025
YOC AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 39.15 | 36.14 | 31.56 | 24.07 | 19.45 | 16 | Upgrade |
Other Revenue | - | 0.52 | - | - | -0 | - | Upgrade |
| 39.15 | 36.66 | 31.56 | 24.07 | 19.45 | 16 | Upgrade | |
Revenue Growth (YoY) | 9.65% | 16.16% | 31.11% | 23.77% | 21.54% | 5.50% | Upgrade |
Cost of Revenue | 31.62 | 27.56 | 24.04 | 18.56 | 15.35 | 12.89 | Upgrade |
Gross Profit | 7.52 | 9.1 | 7.52 | 5.52 | 4.1 | 3.11 | Upgrade |
Selling, General & Admin | 0.73 | - | 0.55 | 0.4 | 0.2 | 0.12 | Upgrade |
Other Operating Expenses | 3.38 | - | 2.65 | 1.91 | 1.36 | 1.14 | Upgrade |
Operating Expenses | 6.06 | 1.67 | 4.66 | 3.45 | 2.4 | 1.96 | Upgrade |
Operating Income | 1.47 | 7.44 | 2.86 | 2.07 | 1.7 | 1.15 | Upgrade |
Interest Expense | -0.2 | -0.13 | -0.11 | -0.1 | -0.15 | -0.26 | Upgrade |
Interest & Investment Income | 0 | 0 | 0.01 | 0.06 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.13 | -3.93 | -0.12 | -0.02 | 0.07 | -0.08 | Upgrade |
Other Non Operating Income (Expenses) | 0.17 | - | - | 0 | -0 | - | Upgrade |
EBT Excluding Unusual Items | 1.31 | 3.37 | 2.65 | 2.01 | 1.62 | 0.8 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 | Upgrade |
Other Unusual Items | 0.23 | - | 0.17 | 0.28 | 0.24 | 0.07 | Upgrade |
Pretax Income | 1.54 | 3.37 | 2.82 | 2.29 | 1.86 | 0.87 | Upgrade |
Income Tax Expense | -0.22 | -0.34 | -0.08 | -0.05 | 0.01 | 0.22 | Upgrade |
Earnings From Continuing Operations | 1.76 | 3.72 | 2.9 | 2.34 | 1.85 | 0.65 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 0.21 | -0.33 | Upgrade |
Net Income | 1.76 | 3.72 | 2.9 | 2.34 | 2.07 | 0.31 | Upgrade |
Net Income to Common | 1.76 | 3.72 | 2.9 | 2.34 | 2.07 | 0.31 | Upgrade |
Net Income Growth | -53.29% | 28.21% | 24.14% | 13.10% | 562.81% | - | Upgrade |
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -1.37% | -0.55% | 0.21% | 1.29% | -0.58% | 2.58% | Upgrade |
EPS (Basic) | 0.50 | 1.07 | 0.83 | 0.67 | 0.60 | 0.09 | Upgrade |
EPS (Diluted) | 0.50 | 1.07 | 0.83 | 0.67 | 0.60 | 0.09 | Upgrade |
EPS Growth | -52.64% | 28.92% | 23.88% | 11.67% | 566.67% | - | Upgrade |
Free Cash Flow | 2.64 | 3.86 | 3.83 | 2.35 | 2.64 | 0.99 | Upgrade |
Free Cash Flow Per Share | 0.75 | 1.11 | 1.10 | 0.67 | 0.77 | 0.28 | Upgrade |
Gross Margin | 19.22% | 24.83% | 23.83% | 22.92% | 21.06% | 19.44% | Upgrade |
Operating Margin | 3.75% | 20.28% | 9.07% | 8.60% | 8.73% | 7.17% | Upgrade |
Profit Margin | 4.50% | 10.14% | 9.19% | 9.70% | 10.62% | 1.95% | Upgrade |
Free Cash Flow Margin | 6.74% | 10.52% | 12.14% | 9.76% | 13.58% | 6.17% | Upgrade |
EBITDA | 1.93 | 9.1 | 3 | 2.13 | 1.74 | 1.85 | Upgrade |
EBITDA Margin | 4.94% | 24.83% | 9.49% | 8.83% | 8.96% | 11.58% | Upgrade |
D&A For EBITDA | 0.46 | 1.67 | 0.13 | 0.05 | 0.04 | 0.71 | Upgrade |
EBIT | 1.47 | 7.44 | 2.86 | 2.07 | 1.7 | 1.15 | Upgrade |
EBIT Margin | 3.75% | 20.28% | 9.07% | 8.60% | 8.73% | 7.17% | Upgrade |
Effective Tax Rate | - | - | - | - | 0.39% | 25.64% | Upgrade |
Revenue as Reported | 39.83 | 36.66 | 31.91 | 24.53 | 19.87 | 16.08 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.