Sany Heavy Equipment International Holdings Company Limited (FRA:YXS)
Germany flag Germany · Delayed Price · Currency is EUR
0.8255
+0.0470 (6.04%)
At close: Sep 26, 2025

FRA:YXS Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,3631,1021,9291,6651,2591,045
Upgrade
Depreciation & Amortization
912.58793.11515.34292.54248.86249.05
Upgrade
Other Amortization
9.559.559.98---
Upgrade
Loss (Gain) From Sale of Assets
-15.96-15.9615.43-3.74-171.71-0.3
Upgrade
Asset Writedown & Restructuring Costs
756.01756.014.1521.39--
Upgrade
Loss (Gain) From Sale of Investments
-94.26-94.26-89.9-137.79-176.57-182.44
Upgrade
Stock-Based Compensation
141.29141.29103.19118.2426.1412.17
Upgrade
Provision & Write-off of Bad Debts
130.13130.13222.8387.34-2.21-71.77
Upgrade
Other Operating Activities
-275.24-415.52-311.23-111.66-255.45-44.85
Upgrade
Change in Accounts Receivable
-1,827-1,827-1,565-2,517-1,394-770.13
Upgrade
Change in Inventory
-1,655-1,655565.74-731.87-839.15-481.44
Upgrade
Change in Accounts Payable
3,2563,256466.822,2241,5271,061
Upgrade
Change in Unearned Revenue
257.89257.89930.07599.22140.27112.27
Upgrade
Change in Other Net Operating Assets
-286.52-286.52-272.44-420.89561.38141.66
Upgrade
Operating Cash Flow
2,6742,1522,5241,084922.81,070
Upgrade
Operating Cash Flow Growth
92.90%-14.73%132.75%17.52%-13.79%33.62%
Upgrade
Capital Expenditures
-744.67-755.23-2,320-1,129-939.23-389.29
Upgrade
Sale of Property, Plant & Equipment
73.4130.5726.29239.8454.2554.91
Upgrade
Cash Acquisitions
8.217.56-2,509--17.82-
Upgrade
Divestitures
--14.28---040
Upgrade
Sale (Purchase) of Intangibles
-124.91-164.07-43.57---
Upgrade
Sale (Purchase) of Real Estate
------3.86
Upgrade
Investment in Securities
242.53-159.14-43.371,730520.12-564.82
Upgrade
Other Investing Activities
11.3281.13-75.55-201.6286.66215.68
Upgrade
Investing Cash Flow
-534.12-973.45-4,965639.25-296.01-647.37
Upgrade
Short-Term Debt Issued
-----500
Upgrade
Long-Term Debt Issued
-5,6767,0713,8283,8122,811
Upgrade
Total Debt Issued
2,7575,6767,0713,8283,8123,311
Upgrade
Short-Term Debt Repaid
-----500-
Upgrade
Long-Term Debt Repaid
--3,930-3,358-3,639-2,996-3,427
Upgrade
Total Debt Repaid
-2,132-3,930-3,358-3,639-3,496-3,427
Upgrade
Net Debt Issued (Repaid)
625.361,7463,713189.2316.28-116.25
Upgrade
Issuance of Common Stock
-3.65103.958.3226.4729.79
Upgrade
Common Dividends Paid
-764.59-633.9-728.79-466.19-450.72-394.05
Upgrade
Other Financing Activities
-239.74-221.36-127.39-108.15-118.74-121.21
Upgrade
Financing Cash Flow
-378.97894.532,961-376.81-226.7-601.72
Upgrade
Foreign Exchange Rate Adjustments
-12.825.2131.78-6.387.817
Upgrade
Net Cash Flow
1,7482,098551.251,340407.88-161.72
Upgrade
Free Cash Flow
1,9291,397204.11-44.8-16.43681.09
Upgrade
Free Cash Flow Growth
-584.40%---28.10%
Upgrade
Free Cash Flow Margin
8.25%6.38%1.01%-0.29%-0.16%9.25%
Upgrade
Free Cash Flow Per Share
0.520.380.06-0.01-0.010.19
Upgrade
Cash Interest Paid
255.8236.85143.37130.64128.52123.09
Upgrade
Cash Income Tax Paid
515.87515.87430.5144.83184.58108.21
Upgrade
Levered Free Cash Flow
2,430962.2276.27-798.852.76624.88
Upgrade
Unlevered Free Cash Flow
2,5861,113178.74-717.2778.17707.56
Upgrade
Change in Working Capital
-253.8-253.8125.25-846.79-5.3363.37
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.