Zions Bancorporation, National Association (FRA:ZB1)

FRA:ZB1 Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-	784	680	907	1,129
Depreciation & Amortization	-	124	140	110	-14
Provision for Credit Losses	-	72	132	122	-276
Change in Trading Asset Securities	-	13	22	-93	-107
Change in Other Net Operating Assets	-	164	-170	483	-51
Other Operating Activities	-	-42	48	-89	-80
Operating Cash Flow	-	1,148	885	1,470	629
Operating Cash Flow Growth	-	29.72%	-39.80%	133.70%	-12.52%
Capital Expenditures	-	-97	-113	-190	-206
Cash Acquisitions	-	-	-	318	-
Investment in Securities	-	159	4,601	5,878	-14,218
Net Decrease (Increase) in Loans Originated / Sold - Investing	-	-1,714	-2,103	-4,628	2,814
Other Investing Activities	-	12	-15	27	31
Investing Cash Flow	-	-1,640	2,370	1,405	-11,579
Short-Term Debt Issued	-	-	-	9,514	-
Long-Term Debt Issued	-	496	-	-	-
Total Debt Issued	-	496	-	9,514	-
Short-Term Debt Repaid	-	-547	-6,038	-	-669
Long-Term Debt Repaid	-	-88	-128	-290	-286
Total Debt Repaid	-	-635	-6,166	-290	-955
Net Debt Issued (Repaid)	-	-139	-6,166	9,224	-955
Issuance of Common Stock	-	10	3	9	21
Repurchase of Common Stock	-	-36	-51	-202	-800
Preferred Share Repurchases	-	-374	-	-	-126
Common Dividends Paid	-	-248	-	-240	-232
Preferred Dividends Paid	-	-41	-	-29	-29
Total Dividends Paid	-	-289	-282	-269	-261
Net Increase (Decrease) in Deposit Accounts	-	1,262	3,309	-11,567	13,136
Other Financing Activities	-	-7	-9	-8	-13
Financing Cash Flow	-	427	-3,196	-2,813	11,002
Net Cash Flow	-	-65	59	62	52
Free Cash Flow	-	1,051	772	1,280	423
Free Cash Flow Growth	-	36.14%	-39.69%	202.60%	-22.81%
Free Cash Flow Margin	-	34.37%	25.88%	42.24%	13.27%
Free Cash Flow Per Share	-	7.14	5.22	8.52	2.64
Cash Interest Paid	-	1,905	1,368	160	81
Cash Income Tax Paid	-	192	255	21	442

Source: S&P Global Market Intelligence. Banks template. Financial Sources.