Maisons du Monde S.A. (FRA:ZMM)
Germany · Delayed Price · Currency is EUR 1.592
-0.062 (-3.75%)
At close: Jan 30, 2026
Maisons du Monde Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 954.11 | 1,002 | 1,128 | 1,244 | 1,311 | 1,139 |
Other Revenue | 26.99 | 28.32 | 28.58 | 34.01 | 42.41 | 38.31 |
| 981.1 | 1,030 | 1,157 | 1,278 | 1,354 | 1,178 | |
Revenue Growth (YoY) | -10.98% | -10.93% | -9.50% | -5.58% | 14.93% | -6.80% |
Cost of Revenue | 359.8 | 377.51 | 426.78 | 460.74 | 460.29 | 398.54 |
Gross Profit | 621.31 | 652.68 | 729.84 | 817.32 | 893.38 | 779.25 |
Selling, General & Admin | 491.2 | 504.95 | 521.82 | 584.68 | 597.98 | 524.78 |
Other Operating Expenses | 11.91 | 13.01 | 12.99 | 15.08 | 12.99 | 14.91 |
Operating Expenses | 645.37 | 662.05 | 696.58 | 758.25 | 766.41 | 688.71 |
Operating Income | -24.07 | -9.37 | 33.26 | 59.07 | 126.97 | 90.54 |
Interest Expense | -23.28 | -21.32 | -19.73 | -18.4 | -18 | -19.58 |
Currency Exchange Gain (Loss) | 1.52 | -0.42 | -0.95 | 1.89 | 0.8 | -0.42 |
Other Non Operating Income (Expenses) | -4.33 | -8.57 | -2.23 | 5.67 | -10.26 | 3 |
EBT Excluding Unusual Items | -50.15 | -39.68 | 10.35 | 48.24 | 99.51 | 73.55 |
Merger & Restructuring Charges | -52.49 | -11.62 | -8.4 | -5.09 | -3.41 | -3.01 |
Impairment of Goodwill | -81 | -81 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.09 | -0.2 | -1.13 | -1.29 | -0.87 | -1.46 |
Legal Settlements | 9.35 | 10.75 | 13.19 | 10.75 | -1.01 | 11.85 |
Other Unusual Items | - | - | - | - | - | -4.11 |
Pretax Income | -174.21 | -121.76 | 14.02 | 52.62 | 94.23 | 76.82 |
Income Tax Expense | -7.64 | -6.5 | 5.25 | 18.39 | 26.13 | 33.75 |
Earnings From Continuing Operations | -166.57 | -115.26 | 8.77 | 34.23 | 68.1 | 43.07 |
Earnings From Discontinued Operations | - | - | - | - | 9.22 | -59.19 |
Net Income to Company | -166.57 | -115.26 | 8.77 | 34.23 | 77.32 | -16.12 |
Minority Interest in Earnings | 0.03 | -0.09 | -0.2 | 0.07 | 0.05 | 17.6 |
Net Income | -166.54 | -115.35 | 8.57 | 34.3 | 77.37 | 1.48 |
Net Income to Common | -166.54 | -115.35 | 8.57 | 34.3 | 77.37 | 1.48 |
Net Income Growth | - | - | -75.01% | -55.67% | 5127.57% | -97.51% |
Shares Outstanding (Basic) | 38 | 39 | 41 | 43 | 45 | 45 |
Shares Outstanding (Diluted) | 38 | 39 | 41 | 48 | 50 | 45 |
Shares Change (YoY) | -3.09% | -5.35% | -14.58% | -4.11% | 10.57% | -9.26% |
EPS (Basic) | -4.34 | -2.99 | 0.21 | 0.80 | 1.72 | 0.03 |
EPS (Diluted) | -4.34 | -2.99 | 0.21 | 0.79 | 1.62 | 0.03 |
EPS Growth | - | - | -73.38% | -51.26% | 4820.49% | -97.38% |
Free Cash Flow | 76.4 | 156.22 | 169.39 | 164.38 | 216.33 | 186.39 |
Free Cash Flow Per Share | 1.99 | 4.05 | 4.16 | 3.45 | 4.35 | 4.14 |
Dividend Per Share | - | - | 0.060 | 0.300 | 0.550 | 0.300 |
Dividend Growth | - | - | -80.00% | -45.45% | 83.33% | - |
Gross Margin | 63.33% | 63.35% | 63.10% | 63.95% | 66.00% | 66.16% |
Operating Margin | -2.45% | -0.91% | 2.88% | 4.62% | 9.38% | 7.69% |
Profit Margin | -16.98% | -11.20% | 0.74% | 2.68% | 5.71% | 0.13% |
Free Cash Flow Margin | 7.79% | 15.16% | 14.64% | 12.86% | 15.98% | 15.83% |
EBITDA | 12.45 | 16.92 | 58.72 | 96.11 | 163.07 | 127.08 |
EBITDA Margin | 1.27% | 1.64% | 5.08% | 7.52% | 12.05% | 10.79% |
D&A For EBITDA | 36.52 | 26.29 | 25.46 | 37.04 | 36.1 | 36.53 |
EBIT | -24.07 | -9.37 | 33.26 | 59.07 | 126.97 | 90.54 |
EBIT Margin | -2.45% | -0.91% | 2.88% | 4.62% | 9.38% | 7.69% |
Effective Tax Rate | - | - | 37.45% | 34.96% | 27.73% | 43.94% |
Revenue as Reported | 981.1 | 1,030 | 1,157 | 1,278 | 1,354 | 1,178 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.