SBI Holdings, Inc. (FRA:ZOF)
Germany · Delayed Price · Currency is EUR 18.00
-0.40 (-2.17%)
At close: Nov 28, 2025
SBI Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 1,670,262 | 1,443,733 | 1,210,504 | 998,559 | 763,618 | 541,145 | Upgrade | |
Revenue Growth (YoY) | 27.33% | 19.27% | 21.22% | 30.77% | 41.11% | 47.03% | Upgrade |
Cost of Revenue | 752,265 | 665,585 | 625,739 | 478,990 | 354,914 | 210,439 | Upgrade |
Gross Profit | 917,997 | 778,148 | 584,765 | 519,569 | 408,704 | 330,706 | Upgrade |
Selling, General & Admin | 426,899 | 395,203 | 363,789 | 341,917 | 205,062 | 140,547 | Upgrade |
Research & Development | 1,851 | 1,851 | 1,983 | 1,538 | 2,187 | 4,158 | Upgrade |
Other Operating Expenses | -3,759 | 14,514 | 12,139 | 19,271 | 7,751 | 21,843 | Upgrade |
Operating Expenses | 469,597 | 456,174 | 417,898 | 403,883 | 237,585 | 185,169 | Upgrade |
Operating Income | 448,400 | 321,974 | 166,867 | 115,686 | 171,119 | 145,537 | Upgrade |
Interest Expense | -45,912 | -43,733 | -36,344 | -20,183 | -8,555 | -5,803 | Upgrade |
Earnings From Equity Investments | 38,729 | 29,474 | 14,513 | 6,376 | 6,822 | 9,458 | Upgrade |
Currency Exchange Gain (Loss) | -19,522 | -19,522 | - | - | -2,999 | - | Upgrade |
Other Non Operating Income (Expenses) | -201 | -201 | -5,369 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 421,494 | 287,992 | 139,667 | 101,879 | 166,387 | 149,192 | Upgrade |
Impairment of Goodwill | 353 | 623 | 2,823 | 2,460 | 263,847 | - | Upgrade |
Asset Writedown | -6,325 | -6,325 | -921 | -3,586 | -17,510 | -8,812 | Upgrade |
Pretax Income | 415,522 | 282,290 | 141,569 | 100,753 | 412,724 | 140,380 | Upgrade |
Income Tax Expense | 123,115 | 93,132 | 27,953 | 29,745 | 57,000 | 42,868 | Upgrade |
Earnings From Continuing Operations | 292,407 | 189,158 | 113,616 | 71,008 | 355,724 | 97,512 | Upgrade |
Minority Interest in Earnings | -9,212 | -27,038 | -26,373 | -36,008 | 11,130 | -16,414 | Upgrade |
Net Income | 283,195 | 162,120 | 87,243 | 35,000 | 366,854 | 81,098 | Upgrade |
Net Income to Common | 283,195 | 162,120 | 87,243 | 35,000 | 366,854 | 81,098 | Upgrade |
Net Income Growth | 198.47% | 85.83% | 149.27% | -90.46% | 352.36% | 116.34% | Upgrade |
Shares Outstanding (Basic) | 617 | 605 | 551 | 530 | 490 | 477 | Upgrade |
Shares Outstanding (Diluted) | 660 | 635 | 615 | 612 | 572 | 551 | Upgrade |
Shares Change (YoY) | 7.00% | 3.35% | 0.48% | 7.03% | 3.82% | 7.23% | Upgrade |
EPS (Basic) | 458.94 | 268.04 | 158.21 | 66.10 | 749.27 | 169.89 | Upgrade |
EPS (Diluted) | 429.89 | 256.34 | 142.80 | 58.44 | 642.95 | 148.46 | Upgrade |
EPS Growth | 177.06% | 79.51% | 144.35% | -90.91% | 333.08% | 101.38% | Upgrade |
Dividend Per Share | 70.000 | 85.000 | 75.000 | 75.000 | 75.000 | 60.000 | Upgrade |
Dividend Growth | -22.22% | 13.33% | - | - | 25.00% | 20.00% | Upgrade |
Gross Margin | 54.96% | 53.90% | 48.31% | 52.03% | 53.52% | 61.11% | Upgrade |
Operating Margin | 26.85% | 22.30% | 13.79% | 11.58% | 22.41% | 26.89% | Upgrade |
Profit Margin | 16.96% | 11.23% | 7.21% | 3.50% | 48.04% | 14.99% | Upgrade |
EBITDA | 512,762 | 382,768 | 222,299 | 171,815 | 203,326 | 169,828 | Upgrade |
EBITDA Margin | 30.70% | 26.51% | 18.36% | 17.21% | 26.63% | 31.38% | Upgrade |
D&A For EBITDA | 64,362 | 60,794 | 55,432 | 56,129 | 32,207 | 24,291 | Upgrade |
EBIT | 448,400 | 321,974 | 166,867 | 115,686 | 171,119 | 145,537 | Upgrade |
EBIT Margin | 26.85% | 22.30% | 13.79% | 11.58% | 22.41% | 26.89% | Upgrade |
Effective Tax Rate | 29.63% | 32.99% | 19.74% | 29.52% | 13.81% | 30.54% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.