Zhaojin Mining Industry Company Limited (FRA:ZVL)
Germany
· Delayed Price · Currency is EUR 2.080
0.00 (0.00%)
Last updated: Apr 17, 2025
FRA:ZVL Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,611 | 11,551 | 8,424 | 7,886 | 6,859 | 7,649 | Upgrade
|
| Revenue Growth (YoY) | 45.26% | 37.12% | 6.82% | 14.96% | -10.32% | 20.83% | Upgrade
|
| Cost of Revenue | 7,381 | 7,018 | 5,070 | 5,362 | 4,242 | 4,316 | Upgrade
|
| Gross Profit | 5,230 | 4,533 | 3,353 | 2,523 | 2,618 | 3,332 | Upgrade
|
| Selling, General & Admin | 1,545 | 1,471 | 1,333 | 1,339 | 1,528 | 1,255 | Upgrade
|
| Other Operating Expenses | 419.58 | 368.06 | 355.69 | 183.06 | 179.52 | 186.16 | Upgrade
|
| Operating Expenses | 1,941 | 1,839 | 1,799 | 1,639 | 1,793 | 1,546 | Upgrade
|
| Operating Income | 3,289 | 2,694 | 1,555 | 884.4 | 824.92 | 1,787 | Upgrade
|
| Interest Expense | -433.09 | -447.11 | -572.48 | -502.51 | -606 | -697.26 | Upgrade
|
| Interest & Investment Income | 239.65 | 228.2 | 279.5 | 219.94 | 180.64 | 218.66 | Upgrade
|
| Earnings From Equity Investments | 10.19 | 10.19 | 1 | -2.53 | 0.1 | 22.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.64 | -2.64 | -8.67 | 30.23 | 25.7 | 60.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 62.03 | 59.08 | 120.23 | 257.44 | 313.35 | 472.55 | Upgrade
|
| EBT Excluding Unusual Items | 3,165 | 2,542 | 1,374 | 886.96 | 738.7 | 1,864 | Upgrade
|
| Merger & Restructuring Charges | -51.45 | -51.45 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -26.22 | - | -56.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | 193.01 | 186.37 | 7.65 | 9.84 | -263.71 | 24.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -46.36 | -46.36 | 6.58 | 4.3 | -29.81 | 30.84 | Upgrade
|
| Asset Writedown | -401.29 | -401.84 | -261.9 | -133.11 | -63.49 | -524.49 | Upgrade
|
| Legal Settlements | - | - | - | -2.56 | -100 | - | Upgrade
|
| Pretax Income | 2,859 | 2,229 | 1,127 | 739.21 | 281.68 | 1,337 | Upgrade
|
| Income Tax Expense | 456.39 | 377.56 | 288.11 | 179.02 | 90.65 | 102.62 | Upgrade
|
| Earnings From Continuing Operations | 2,403 | 1,851 | 838.42 | 560.19 | 191.03 | 1,235 | Upgrade
|
| Minority Interest in Earnings | -514.23 | -400.53 | -151.99 | -158.23 | -157.34 | -182.64 | Upgrade
|
| Net Income | 1,889 | 1,451 | 686.43 | 401.95 | 33.7 | 1,052 | Upgrade
|
| Preferred Dividends & Other Adjustments | 269.47 | 269.47 | 235 | - | - | - | Upgrade
|
| Net Income to Common | 1,619 | 1,181 | 451.43 | 401.95 | 33.7 | 1,052 | Upgrade
|
| Net Income Growth | 141.70% | 111.35% | 70.77% | 1092.84% | -96.80% | 119.53% | Upgrade
|
| Shares Outstanding (Basic) | 3,224 | 3,362 | 3,270 | 3,270 | 3,270 | 3,270 | Upgrade
|
| Shares Outstanding (Diluted) | 3,224 | 3,362 | 3,270 | 3,270 | 3,270 | 3,270 | Upgrade
|
| Shares Change (YoY) | -9.43% | 2.79% | - | - | - | 1.52% | Upgrade
|
| EPS (Basic) | 0.50 | 0.35 | 0.14 | 0.12 | 0.01 | 0.32 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.35 | 0.14 | 0.12 | 0.01 | 0.32 | Upgrade
|
| EPS Growth | 195.77% | 154.59% | 12.31% | 1129.06% | -96.88% | 115.09% | Upgrade
|
| Free Cash Flow | - | 704.54 | 283.1 | -768.1 | 656.6 | 2,359 | Upgrade
|
| Free Cash Flow Per Share | - | 0.21 | 0.09 | -0.23 | 0.20 | 0.72 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.040 | 0.040 | - | 0.050 | Upgrade
|
| Dividend Growth | - | 25.00% | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 41.47% | 39.25% | 39.81% | 32.00% | 38.16% | 43.57% | Upgrade
|
| Operating Margin | 26.08% | 23.33% | 18.46% | 11.21% | 12.03% | 23.36% | Upgrade
|
| Profit Margin | 12.84% | 10.23% | 5.36% | 5.10% | 0.49% | 13.76% | Upgrade
|
| Free Cash Flow Margin | - | 6.10% | 3.36% | -9.74% | 9.57% | 30.84% | Upgrade
|
| EBITDA | 4,642 | 3,986 | 2,605 | 1,916 | 1,733 | 2,895 | Upgrade
|
| EBITDA Margin | 36.81% | 34.51% | 30.92% | 24.29% | 25.26% | 37.85% | Upgrade
|
| D&A For EBITDA | 1,352 | 1,292 | 1,050 | 1,031 | 907.85 | 1,108 | Upgrade
|
| EBIT | 3,289 | 2,694 | 1,555 | 884.4 | 824.92 | 1,787 | Upgrade
|
| EBIT Margin | 26.08% | 23.33% | 18.46% | 11.21% | 12.03% | 23.36% | Upgrade
|
| Effective Tax Rate | 15.96% | 16.94% | 25.57% | 24.22% | 32.18% | 7.67% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.