Solar A/S (FRA:ZVR)

Solar Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	203	293	456	609	781	353
Market Cap Growth	-28.11%	-35.65%	-25.15%	-22.04%	121.22%	20.87%
Enterprise Value	442	520	661	771	841	451
Last Close Price	24.65	37.45	53.06	66.71	74.82	30.56
PE Ratio	58.31	14.48	9.79	6.86	10.93	11.84
PS Ratio	0.12	0.18	0.26	0.33	0.47	0.23
PB Ratio	0.86	1.17	1.71	2.35	2.97	1.55
P/TBV Ratio	1.15	1.51	2.14	2.58	3.24	1.71
P/FCF Ratio	10.83	5.82	4.96	-	9.07	3.37
P/OCF Ratio	3.00	4.06	3.97	283.00	7.42	3.23
EV/Sales Ratio	0.27	0.32	0.38	0.41	0.51	0.29
EV/EBITDA Ratio	6.82	8.88	7.24	5.80	10.14	7.76
EV/EBIT Ratio	15.64	11.83	8.40	6.31	11.38	9.09
EV/FCF Ratio	23.57	10.32	7.19	-	9.78	4.30
Debt / Equity Ratio	1.09	0.91	0.82	0.65	0.25	0.36
Debt / EBITDA Ratio	3.98	2.94	1.98	1.13	0.67	1.10
Debt / FCF Ratio	13.78	4.54	2.36	-	0.77	0.78
Asset Turnover	2.00	2.00	2.17	2.47	2.49	2.39
Inventory Turnover	5.36	4.95	4.72	5.18	5.73	5.68
Quick Ratio	0.60	0.67	0.66	0.63	0.68	0.70
Current Ratio	1.10	1.25	1.31	1.33	1.33	1.35
Return on Equity (ROE)	1.39%	7.68%	17.79%	33.99%	29.11%	13.50%
Return on Assets (ROA)	2.15%	3.36%	6.10%	10.14%	6.94%	4.81%
Return on Capital (ROIC)	3.56%	5.71%	10.80%	20.19%	14.47%	9.30%
Return on Capital Employed (ROCE)	8.60%	11.90%	20.30%	34.40%	23.00%	16.80%
Earnings Yield	1.72%	6.91%	10.22%	14.58%	9.15%	8.45%
FCF Yield	9.24%	17.20%	20.17%	-3.33%	11.02%	29.69%
Dividend Yield	7.99%	5.37%	7.59%	9.07%	8.09%	12.31%
Payout Ratio	423.08%	145.03%	94.81%	49.85%	38.42%	45.95%
Buyback Yield / Dilution	0.16%	-0.02%	-0.00%	-0.06%	-0.23%	-0.12%
Total Shareholder Return	8.15%	5.35%	7.58%	9.01%	7.85%	12.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.