Zwack Unicum Likoripari és Kereskedelmi Nyilvánosan Muködo Részvénytársaság (FRA:ZWC1)

Germany · Delayed Price · Currency is EUR

90.00

-0.80 (-0.88%)

Last updated: Jan 28, 2026, 8:07 AM CET

FRA:ZWC1 Income Statement

Financials in millions HUF. Fiscal year is April - March.

Millions HUF. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	24,642	24,057	22,496	21,215	18,314	13,083
Revenue Growth (YoY)	5.37%	6.94%	6.04%	15.84%	39.98%	-6.28%
Cost of Revenue	8,920	9,068	9,175	8,738	6,761	5,291
Gross Profit	15,722	14,989	13,321	12,477	11,553	7,792
Selling, General & Admin	8,371	8,243	7,052	6,192	5,799	4,463
Other Operating Expenses	2,658	2,587	2,234	1,827	1,539	1,071
Operating Expenses	11,688	11,465	9,915	8,619	7,934	6,058
Operating Income	4,034	3,524	3,406	3,858	3,619	1,734
Interest Expense	-2	-2	-43	-1	-16	-30
Interest & Investment Income	171	180	213	293	80	23
Currency Exchange Gain (Loss)	35	35	-21	-69	7	31
EBT Excluding Unusual Items	4,196	3,737	3,555	4,081	3,690	1,758
Gain (Loss) on Sale of Investments	-	-	-	-	45	-
Gain (Loss) on Sale of Assets	24	24	81	79	27	22
Pretax Income	4,220	3,761	3,636	4,160	3,762	1,780
Income Tax Expense	823	772	730	712	562	344
Net Income	3,397	2,989	2,906	3,448	3,200	1,436
Net Income to Common	3,397	2,989	2,906	3,448	3,200	1,436
Net Income Growth	19.99%	2.86%	-15.72%	7.75%	122.84%	-15.33%
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
EPS (Basic)	1698.50	1494.50	1453.00	1724.00	1600.00	718.00
EPS (Diluted)	1698.50	1494.50	1453.00	1724.00	1600.00	718.00
EPS Growth	19.99%	2.86%	-15.72%	7.75%	122.84%	-15.33%
Free Cash Flow	2,362	2,589	3,278	996	3,599	1,809
Free Cash Flow Per Share	1181.00	1294.50	1639.00	498.00	1799.50	904.50
Dividend Per Share	1500.000	1500.000	1400.000	1700.000	1500.000	700.000
Dividend Growth	7.14%	7.14%	-17.65%	13.33%	114.29%	133.33%
Gross Margin	63.80%	62.31%	59.21%	58.81%	63.08%	59.56%
Operating Margin	16.37%	14.65%	15.14%	18.19%	19.76%	13.25%
Profit Margin	13.79%	12.43%	12.92%	16.25%	17.47%	10.98%
Free Cash Flow Margin	9.59%	10.76%	14.57%	4.70%	19.65%	13.83%
EBITDA	4,686	4,152	4,035	4,454	4,184	2,256
EBITDA Margin	19.02%	17.26%	17.94%	21.00%	22.85%	17.24%
D&A For EBITDA	652	628	629	596	565	522
EBIT	4,034	3,524	3,406	3,858	3,619	1,734
EBIT Margin	16.37%	14.65%	15.14%	18.19%	19.76%	13.25%
Effective Tax Rate	19.50%	20.53%	20.08%	17.11%	14.94%	19.33%
Revenue as Reported	585	-	-	21,215	18,314	13,083
Advertising Expenses	-	2,885	2,493	2,093	2,265	1,139

Source: S&P Global Market Intelligence. Standard template. Financial Sources.