FRA:ZX3 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,358	740	676	1,627	1,197	4,314
Market Cap Growth	98.84%	9.38%	-58.44%	35.97%	-72.26%	5.46%
Enterprise Value	1,111	510	459	1,282	762	3,825
Last Close Price	0.59	0.31	0.26	0.60	0.40	1.39
PE Ratio	17.73	10.91	19.44	32.64	28.61	133.74
PS Ratio	2.64	1.36	1.33	3.14	2.09	9.44
PB Ratio	1.98	0.97	0.95	2.11	1.51	5.70
P/TBV Ratio	1.98	0.97	0.95	2.11	1.51	5.70
P/FCF Ratio	13.49	7.94	22.68	-	40.25	44.20
P/OCF Ratio	8.27	4.49	5.17	19.29	8.84	30.99
EV/Sales Ratio	2.18	0.94	0.90	2.48	1.33	8.37
EV/EBITDA Ratio	6.74	4.13	5.61	12.94	6.36	35.93
EV/EBIT Ratio	11.52	6.21	11.08	22.99	9.98	58.05
EV/FCF Ratio	11.04	5.47	15.38	-	25.62	39.19
Debt / Equity Ratio	0.26	0.25	0.28	0.32	0.30	0.27
Debt / EBITDA Ratio	1.06	1.17	1.66	1.72	1.44	1.43
Debt / FCF Ratio	1.75	2.02	6.73	-	7.88	2.08
Asset Turnover	0.45	0.44	0.42	0.40	0.43	0.37
Inventory Turnover	19.74	21.49	21.49	21.56	26.41	23.29
Quick Ratio	1.36	1.43	1.55	1.73	2.00	2.37
Current Ratio	1.48	1.53	1.68	1.85	2.09	2.60
Return on Equity (ROE)	11.44%	9.03%	4.83%	6.43%	5.13%	4.24%
Return on Assets (ROA)	5.35%	4.13%	2.16%	2.69%	3.54%	3.37%
Return on Invested Capital (ROIC)	16.94%	13.10%	6.49%	9.91%	16.00%	18.13%
Return on Capital Employed (ROCE)	11.60%	9.00%	4.70%	5.70%	7.80%	7.10%
Earnings Yield	5.64%	9.17%	5.14%	3.06%	3.50%	0.75%
FCF Yield	7.41%	12.60%	4.41%	-2.75%	2.48%	2.26%
Dividend Yield	3.66%	9.06%	8.77%	4.03%	7.22%	1.00%
Payout Ratio	68.84%	77.27%	144.85%	123.16%	161.17%	163.86%
Buyback Yield / Dilution	-0.95%	0.89%	-0.38%	3.50%	0.39%	-10.05%
Total Shareholder Return	2.71%	9.95%	8.39%	7.54%	7.61%	-9.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.