Aspo Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	469.1	592.6	536.43	560.68	573.29
Other Revenue	-	-0	-	-	-
Revenue	469.1	592.6	536.43	560.68	573.29
Revenue Growth (YoY)	-20.84%	10.47%	-4.32%	-2.20%	20.88%
Cost of Revenue	281.7	378.96	338.6	332.25	349.42
Gross Profit	187.4	213.64	197.83	228.44	223.87
Selling, General & Admin	47.4	56.08	48.97	49.05	51.03
Other Operating Expenses	81.3	99.22	91.45	108.66	101.47
Operating Expenses	154.5	194.25	173.93	187.79	182.32
Operating Income	32.9	19.39	23.9	40.65	41.54
Interest Expense	-7.5	-11.82	-9.38	-4.24	-4.02
Interest & Investment Income	-	4	0.69	0.24	0.26
Earnings From Equity Investments	-	0.44	1.27	0.63	-0.06
Currency Exchange Gain (Loss)	-	-0.7	-0.56	-1.88	-0.11
Other Non Operating Income (Expenses)	-0.1	0.12	0.05	0.06	0.04
EBT Excluding Unusual Items	25.3	11.43	15.96	35.45	37.65
Merger & Restructuring Charges	-	-2.1	-1	-1	-0.12
Impairment of Goodwill	-	-	-	-1.37	-4.33
Gain (Loss) on Sale of Assets	-	0.7	1.65	1.14	0.24
Asset Writedown	-	-	-	-1.7	-0.39
Pretax Income	25.3	10.04	16.62	32.52	33.05
Income Tax Expense	2.1	2.75	0.36	1.72	4.73
Earnings From Continuing Operations	23.2	7.28	16.26	30.8	28.32
Earnings From Discontinued Operations	4.8	-	-14.61	-10.11	-3.03
Net Income to Company	28	7.28	1.64	20.69	25.28
Minority Interest in Earnings	-4.5	-0.92	-	-	-
Net Income	23.5	6.36	1.64	20.69	25.28
Preferred Dividends & Other Adjustments	-	2.1	2.1	1.5	1.4
Net Income to Common	23.5	4.26	-0.46	19.19	23.88
Net Income Growth	269.32%	287.75%	-92.07%	-18.18%	88.34%
Shares Outstanding (Basic)	33	31	31	31	31
Shares Outstanding (Diluted)	33	31	31	31	31
Shares Change (YoY)	3.90%	0.08%	0.18%	0.24%	0.21%
EPS (Basic)	0.72	0.14	-0.01	0.61	0.76
EPS (Diluted)	0.72	0.14	-0.02	0.61	0.76
EPS Growth	430.57%	-	-	-20.41%	99.03%
Free Cash Flow	48.9	-17.32	25.79	49.85	27.11
Free Cash Flow Per Share	1.50	-0.55	0.82	1.59	0.87
Dividend Per Share	0.250	0.190	0.240	0.460	0.450
Dividend Growth	31.58%	-20.83%	-47.83%	2.22%	28.57%
Gross Margin	39.95%	36.05%	36.88%	40.74%	39.05%
Operating Margin	7.01%	3.27%	4.46%	7.25%	7.25%
Profit Margin	5.01%	0.72%	-0.09%	3.42%	4.17%
Free Cash Flow Margin	10.42%	-2.92%	4.81%	8.89%	4.73%
EBITDA	49.8	36.48	41.87	55.53	57.6
EBITDA Margin	10.62%	6.16%	7.80%	9.90%	10.05%
D&A For EBITDA	16.9	17.09	17.97	14.89	16.06
EBIT	32.9	19.39	23.9	40.65	41.54
EBIT Margin	7.01%	3.27%	4.46%	7.25%	7.25%
Effective Tax Rate	8.30%	27.42%	2.17%	5.29%	14.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.