Addiko Bank AG (FRA:ZYE1)
Germany · Delayed Price · Currency is EUR 25.50
-0.50 (-1.92%)
Jan 29, 2026, 8:16 AM CET
Addiko Bank AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Interest Income on Loans | 271 | 279.6 | 247.3 | 192.9 | 185.5 | 194.3 |
Interest Income on Investments | 31.5 | 31.5 | 29.7 | 2.3 | 2.2 | 2.6 |
Total Interest Income | 302.5 | 311.1 | 277 | 195.2 | 187.7 | 196.9 |
Interest Paid on Deposits | 63.7 | 68.3 | 49 | 18.7 | 18.2 | 22.3 |
Total Interest Expense | 63.7 | 68.3 | 49 | 18.7 | 18.2 | 22.3 |
Net Interest Income | 238.8 | 242.8 | 228 | 176.5 | 169.5 | 174.6 |
Net Interest Income Growth (YoY) | -1.44% | 6.49% | 29.18% | 4.13% | -2.92% | -4.59% |
Gain (Loss) on Sale of Assets | -0.8 | - | 0.7 | - | -1.9 | 1.8 |
Other Non-Interest Income | 74.7 | 70.3 | 59.7 | 68.2 | 67.9 | 63.5 |
Total Non-Interest Income | 73.9 | 70.3 | 60.4 | 68.2 | 66 | 65.3 |
Non-Interest Income Growth (YoY) | 12.31% | 16.39% | -11.44% | 3.33% | 1.07% | -17.55% |
Revenues Before Loan Losses | 312.7 | 313.1 | 288.4 | 244.7 | 235.5 | 239.9 |
Provision for Loan Losses | 36.5 | 36 | 11.8 | 15.4 | 13.2 | 48.4 |
| 276.2 | 277.1 | 276.6 | 229.3 | 222.3 | 191.5 | |
Revenue Growth (YoY) | -1.64% | 0.18% | 20.63% | 3.15% | 16.08% | -27.76% |
Salaries and Employee Benefits | 103.1 | 100 | 94.4 | 87.8 | 89.3 | 82.8 |
Occupancy Expenses | 17.9 | 17 | 17.3 | 17.4 | 18 | 19.9 |
Selling, General & Administrative | 75.9 | 75.4 | 66.9 | 62.9 | 62.7 | 65.9 |
Other Non-Interest Expense | 7 | 7.2 | 10 | 3.8 | 5.3 | 3.9 |
Total Non-Interest Expense | 204.6 | 200.3 | 190.2 | 171.9 | 175.3 | 172.5 |
EBT Excluding Unusual Items | 71.6 | 76.8 | 86.4 | 57.4 | 47 | 19 |
Asset Writedown | -0.2 | -0.1 | -0.3 | -0.8 | -4.4 | -0.7 |
Legal Settlements | -14.8 | -15.4 | -37.4 | -25.4 | -16.4 | -4.8 |
Other Unusual Items | - | - | - | - | -0.1 | -2.6 |
Pretax Income | 59.2 | 60.4 | 47.4 | 31.2 | 20.8 | 6.3 |
Income Tax Expense | 16.2 | 15 | 6.3 | 5.5 | 7.2 | 4.9 |
Net Income | 43 | 45.4 | 41.1 | 25.7 | 13.6 | 1.4 |
Net Income to Common | 43 | 45.4 | 41.1 | 25.7 | 13.6 | 1.4 |
Net Income Growth | -11.70% | 10.46% | 59.92% | 88.97% | 871.43% | -96.01% |
Basic Shares Outstanding | 19 | 19 | 19 | 19 | 20 | 20 |
Diluted Shares Outstanding | 19 | 19 | 19 | 19 | 20 | 20 |
Shares Change (YoY) | -0.52% | -0.69% | -0.26% | -0.14% | - | - |
EPS (Basic) | 2.23 | 2.35 | 2.12 | 1.32 | 0.70 | 0.07 |
EPS (Diluted) | 2.23 | 2.35 | 2.12 | 1.32 | 0.70 | 0.07 |
EPS Growth | -11.24% | 11.22% | 60.34% | 89.23% | 896.34% | -96.11% |
Dividend Per Share | - | - | 1.260 | 1.210 | - | 2.390 |
Dividend Growth | - | - | 4.13% | - | - | - |
Effective Tax Rate | 27.37% | 24.83% | 13.29% | 17.63% | 34.62% | 77.78% |
Source: S&P Global Market Intelligence. Banks template. Financial Sources.