HAM:DFV Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	101	85	-	-	-	-	Upgrade
Enterprise Value	95	75	-	-	-	-	Upgrade
PS Ratio	0.73	0.62	-	-	-	-	Upgrade
PB Ratio	1.45	1.22	-	-	-	-	Upgrade
P/FCF Ratio	15.87	13.34	-	-	-	-	Upgrade
P/OCF Ratio	15.83	13.31	-	-	-	-	Upgrade
EV/Sales Ratio	0.69	0.55	-	-	-	-	Upgrade
EV/EBITDA Ratio	1.24	0.98	-	-	-	-	Upgrade
EV/EBIT Ratio	1.34	1.06	-	-	-	-	Upgrade
EV/FCF Ratio	14.93	11.85	-	-	-	-	Upgrade
Debt / Equity Ratio	-	-	-	-	0.01	0.02	Upgrade
Debt / EBITDA Ratio	-	-	-	-	0.28	-	Upgrade
Debt / FCF Ratio	-	-	-	-	0.05	0.07	Upgrade
Quick Ratio	0.08	0.08	0.05	2.02	0.09	0.53	Upgrade
Current Ratio	0.11	0.11	0.10	2.51	0.91	1.23	Upgrade
Asset Turnover	0.40	0.40	0.43	0.41	0.37	0.29	Upgrade
Return on Equity (ROE)	-24.41%	-24.41%	5.99%	4.19%	-1.93%	-9.57%	Upgrade
Return on Assets (ROA)	12.93%	12.93%	7.31%	1.90%	0.06%	-2.73%	Upgrade
Return on Capital (ROIC)	56.16%	56.16%	22.69%	5.57%	0.18%	-7.58%	Upgrade
Earnings Yield	-19.14%	-22.77%	-	-	-	-	Upgrade
FCF Yield	6.30%	7.50%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-	-	-	-	-4.93%	-5.46%	Upgrade

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.