HAM:DFV Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	109	85	-	-	-	-
Enterprise Value	103	75	-	-	-	-
PS Ratio	0.80	0.62	-	-	-	-
PB Ratio	1.58	1.22	-	-	-	-
P/FCF Ratio	17.25	13.34	-	-	-	-
P/OCF Ratio	17.21	13.31	-	-	-	-
EV/Sales Ratio	0.75	0.55	-	-	-	-
EV/EBITDA Ratio	1.35	0.98	-	-	-	-
EV/EBIT Ratio	1.46	1.06	-	-	-	-
EV/FCF Ratio	16.31	11.85	-	-	-	-
Debt / Equity Ratio	-	-	-	-	0.01	0.02
Debt / EBITDA Ratio	-	-	-	-	0.28	-
Debt / FCF Ratio	-	-	-	-	0.05	0.07
Net Debt / Equity Ratio	-0.09	-0.09	-0.01	-0.12	-0.04	-0.40
Net Debt / EBITDA Ratio	-0.08	-0.08	-0.02	-1.30	-1.89	4.50
Net Debt / FCF Ratio	-0.94	-0.94	0.19	-0.34	-0.25	-1.96
Quick Ratio	0.08	0.08	0.05	2.02	0.09	0.53
Current Ratio	0.11	0.11	0.10	2.51	0.91	1.23
Asset Turnover	0.40	0.40	0.43	0.41	0.37	0.29
Return on Equity (ROE)	-24.41%	-24.41%	5.99%	4.19%	-1.93%	-9.57%
Return on Assets (ROA)	12.93%	12.93%	7.31%	1.90%	0.06%	-2.73%
Return on Invested Capital (ROIC)	102.35%	89.86%	27.02%	5.47%	0.29%	-12.13%
Earnings Yield	-17.61%	-22.77%	-	-	-	-
FCF Yield	5.80%	7.50%	-	-	-	-
Buyback Yield / Dilution	-	-	-	-	-4.93%	-5.46%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.