Easy Software AG (HAM:ESY)
Germany · Delayed Price · Currency is EUR 19.50
+0.80 (4.28%)
At close: Sep 3, 2026
Easy Software AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 63.16 | 62.75 | 50.94 | 49.43 | 50.17 | |
Revenue Growth | 0.65% | 23.19% | 3.04% | -1.47% | -0.83% |
Cost of Revenue | 40.02 | 42.1 | 36.66 | 36.36 | 38.9 |
Gross Profit | 23.13 | 20.65 | 14.28 | 13.08 | 11.28 |
Selling, General & Admin | 2.14 | 2.41 | 2.09 | 0.91 | 2.4 |
Other Operating Expenses | 9.47 | 9.89 | 4.73 | 7.39 | 8.78 |
Operating Expenses | 15.42 | 16.93 | 11.29 | 12.65 | 16.1 |
Operating Income | 7.71 | 3.72 | 2.99 | 0.43 | -4.83 |
Interest Expense | -0.01 | -0.53 | -0.28 | -0.15 | -0.27 |
Interest & Investment Income | 0.88 | 0.67 | 0.77 | 0.68 | 0.06 |
Earnings From Equity Investments | 0.42 | 0.44 | 0.27 | 0.35 | 0.21 |
Currency Exchange Gain (Loss) | 0.01 | -0.02 | -0.01 | -0.01 | -0.02 |
Other Non Operating Income (Expenses) | 0.29 | 0.22 | - | 0.07 | 0.18 |
EBT Excluding Unusual Items | 9.29 | 4.5 | 3.73 | 1.36 | -4.68 |
Merger & Restructuring Charges | - | - | - | - | -6.91 |
Asset Writedown | 0.02 | 0.05 | - | - | - |
Legal Settlements | - | - | - | 0.13 | 1.64 |
Other Unusual Items | -7.3 | -3.21 | -4.64 | -2.77 | 6.44 |
Pretax Income | 2.01 | 1.33 | -0.9 | -1.26 | -3.43 |
Income Tax Expense | 1.62 | 0.91 | 0.16 | -1.69 | -1.27 |
Earnings From Continuing Operations | 0.39 | 0.43 | -1.07 | 0.44 | -2.16 |
Minority Interest in Earnings | - | - | - | - | 0.05 |
Net Income | 0.39 | 0.43 | -1.07 | 0.44 | -2.11 |
Net Income to Common | 0.39 | 0.43 | -1.07 | 0.44 | -2.11 |
Net Income Growth | -8.18% | - | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 8 | 8 | 6 | 6 | 6 |
Shares Change | - | 17.16% | - | - | - |
EPS (Basic) | 0.05 | 0.06 | -0.17 | 0.07 | -0.33 |
EPS (Diluted) | 0.05 | 0.06 | -0.17 | 0.07 | -0.33 |
EPS Growth | -8.18% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.36 | 8.74 | 5.55 | 0.35 | 1.74 |
Free Cash Flow Per Share | 1.11 | 1.16 | 0.86 | 0.05 | 0.27 |
Dividend Per Share | 0.380 | - | 0.380 | 0.380 | - |
Dividend Growth | - | - | 0% | - | - |
Gross Margin | 36.63% | 32.90% | 28.04% | 26.46% | 22.48% |
Operating Margin | 12.21% | 5.92% | 5.87% | 0.86% | -9.62% |
Profit Margin | 0.62% | 0.68% | -2.09% | 0.89% | -4.20% |
Free Cash Flow Margin | 13.24% | 13.93% | 10.89% | 0.70% | 3.46% |
EBITDA | 11.52 | 8.35 | 7.46 | 4.78 | 0.1 |
EBITDA Margin | 18.24% | 13.30% | 14.65% | 9.66% | 0.19% |
D&A For EBITDA | 3.81 | 4.63 | 4.48 | 4.35 | 4.92 |
EBIT | 7.71 | 3.72 | 2.99 | 0.43 | -4.83 |
EBIT Margin | 12.21% | 5.92% | 5.87% | 0.86% | -9.62% |
Effective Tax Rate | 80.43% | 67.92% | - | - | - |
Revenue as Reported | 63.87 | 63.39 | 52.43 | 50.36 | 52.65 |
Advertising Expenses | 0.81 | 0.98 | 0.88 | 0.91 | 0.96 |