Franconofurt AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14.32	10.66	17.83	15.95	22.11
Revenue Growth (YoY)	34.34%	-40.20%	11.76%	-27.86%	-13.49%
Cost of Revenue	1.63	1.66	1.7	1.29	1.12
Gross Profit	12.69	9	16.12	14.66	20.99
Selling, General & Admin	1.24	0.85	0.8	0.84	1.07
Other Operating Expenses	0.33	0.28	0.47	0.82	0.76
Operating Expenses	2.95	2.51	2.68	2.93	2.91
Operating Income	9.74	6.49	13.44	11.73	18.09
Interest Expense	-1.34	-1.52	-1.9	-1.06	-0.74
Interest & Investment Income	0	0.05	0	0	0.01
Earnings From Equity Investments	0.96	1.8	1.47	-	-
EBT Excluding Unusual Items	9.36	6.82	13.01	10.67	17.36
Gain (Loss) on Sale of Assets	-5.71	-4.68	-11.57	-6.17	-12.01
Pretax Income	3.69	2.17	1.5	4.52	5.39
Income Tax Expense	0.73	0.2	0.12	1.55	1.85
Net Income	2.96	1.97	1.37	2.97	3.54
Net Income to Common	2.96	1.97	1.37	2.97	3.54
Net Income Growth	50.09%	43.56%	-53.69%	-16.21%	-21.94%
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
EPS (Basic)	59.26	39.48	27.50	59.38	70.86
EPS (Diluted)	59.26	39.48	27.50	59.38	70.86
EPS Growth	50.09%	43.56%	-53.69%	-16.21%	-21.94%
Dividend Per Share	40.000	10.000	-	-	40.000
Dividend Growth	300.00%	-	-	-	-50.00%
Gross Margin	88.61%	84.43%	90.44%	91.91%	94.94%
Operating Margin	68.01%	60.89%	75.40%	73.56%	81.80%
Profit Margin	20.69%	18.52%	7.71%	18.61%	16.02%
EBITDA	11.12	7.87	14.86	13	19.17
EBITDA Margin	77.65%	73.87%	83.33%	81.48%	86.68%
D&A For EBITDA	1.38	1.38	1.41	1.26	1.08
EBIT	9.74	6.49	13.44	11.73	18.09
EBIT Margin	68.01%	60.89%	75.40%	73.56%	81.80%
Effective Tax Rate	19.67%	9.16%	8.17%	34.34%	34.32%