SHW AG (HAM:SW10)
Germany · Delayed Price · Currency is EUR 6.60
0.00 (0.00%)
At close: Jul 24, 2026
SHW AG Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 483.25 | 483.25 | 518.95 | 532.86 | 472.5 | 427.32 |
Revenue Growth | -9.31% | -6.88% | -2.61% | 12.77% | 10.57% | 8.75% |
Gross Profit Gross Profit Growth | 62.9 | 62.9 | 60.26 | 73.14 | 42.71 | 49.5 |
Operating Income Operating Income Growth | 14.51 | 14.51 | 7.36 | 11.13 | -4.42 | 0.86 |
Net Income Net Income Growth | 0.8 | 0.8 | -4.41 | -0.89 | -6.75 | -0.62 |
Earnings Per Share EPS Growth | 0.12 | 0.12 | -0.68 | -0.14 | -1.05 | -0.10 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Powder Metallurgy Powder Metallurgy Growth | 71.2 | 71.2 | 83.3 | - | - | - |
Brake Discs Brake Discs Growth | 150 | 150 | 161.4 | 166.8 | 153.8 | 124.3 |
Pumps and Engine Components Pumps and Engine Components Growth | 290 | 290 | 304.6 | 319.8 | 318.7 | 303.1 |
Total Total Growth | 511.2 | 511.2 | 549.3 | 486.6 | 472.5 | 427.4 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 13.24 | 13.24 | 11.81 | 16.87 | 18.62 | 9.14 |
Total Debt Total Debt Growth | 135.63 | 135.63 | 131.22 | 110.51 | 115.27 | 91.31 |
Net Cash (Debt) Net Cash Growth | -122.39 | -122.39 | -119.41 | -93.65 | -96.65 | -82.17 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -19.02 | -19.02 | -18.55 | -14.55 | -15.02 | -12.77 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 24.39 | 24.39 | 27.54 | 41.31 | 17.99 | 3.57 |
Capital Expenditures CapEx Growth | -23.02 | -23.02 | -36.08 | -31.91 | -35.22 | -35.7 |
Free Cash Flow Free Cash Flow Growth | 1.37 | 1.37 | -8.53 | 9.4 | -17.23 | -32.13 |
Free Cash Flow Growth | -85.46% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 13.02% | 13.02% | 11.61% | 13.73% | 9.04% | 11.58% |
Operating Margin | 3.00% | 3.00% | 1.42% | 2.09% | -0.94% | 0.20% |
Pretax Margin | 0.80% | 0.80% | -0.46% | 0.46% | -0.02% | 0.15% |
Profit Margin | 0.17% | 0.17% | -0.85% | -0.17% | -1.43% | -0.14% |
FCF Margin | 0.28% | 0.28% | -1.64% | 1.76% | -3.65% | -7.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 52.97 | 45.74 | - | - | - | - |
P/FCF Ratio | 31.10 | 26.86 | - | 8.77 | - | - |
PS Ratio | 0.09 | 0.08 | 0.09 | 0.16 | 0.19 | 0.29 |