Admicom Oyj (HEL:ADMCM)
Finland · Delayed Price · Currency is EUR 24.65
0.00 (0.00%)
Jul 24, 2026, 6:29 PM EET
Admicom Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38.36 | 37.91 | 35.57 | 34.34 | 31.63 | 24.92 | |
Revenue Growth (YoY) | 5.04% | 6.56% | 3.59% | 8.58% | 26.91% | 13.69% |
Cost of Revenue | - | 1.54 | 1.42 | 1.56 | 1.49 | 1.4 |
Gross Profit | 38.36 | 36.36 | 34.15 | 32.77 | 30.14 | 23.53 |
Selling, General & Admin | - | 18.89 | 16.6 | 14.94 | 12.18 | 9.01 |
Depreciation & Amortization Expenses | - | 4.61 | 3.83 | 3.98 | 3.33 | 1.49 |
Other Operating Expenses | 6.01 | 5.29 | 5.45 | 5.03 | 3.84 | 2.65 |
Total Operating Expenses | 6.01 | 28.79 | 25.88 | 23.96 | 19.35 | 13.15 |
Operating Income | 6.61 | 7.57 | 8.23 | 8.82 | 10.81 | 10.37 |
Interest Income | 0.03 | 0.02 | 0.11 | 0.02 | 0.01 | 0 |
Interest Expense | -0.27 | -0.08 | -0.19 | -0.21 | -0.19 | -0.05 |
Total Non-Operating Income (Expense) | -0.23 | -0.06 | -0.08 | -0.19 | -0.19 | -0.04 |
Pretax Income | 6.37 | 7.52 | 8.16 | 8.63 | 10.62 | 10.33 |
Provision for Income Taxes | 1.92 | 2.2 | 2.26 | 2.25 | 2.59 | 2.27 |
Net Income | 4.45 | 5.32 | 5.9 | 6.37 | 8.03 | 8.06 |
Minority Interest in Earnings | 0 | 0.01 | 0.02 | 0.06 | 0.05 | 0 |
Net Income to Common | 4.45 | 5.31 | 5.87 | 6.32 | 7.98 | 8.05 |
Net Income Growth | -8.27% | -9.64% | -7.01% | -20.79% | -0.98% | 20.22% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.08% | 0.59% | 0.08% | -0.24% | 1.20% | 0.18% |
EPS (Basic) | 0.89 | 1.06 | 1.18 | 1.27 | 1.60 | 1.63 |
EPS (Diluted) | 0.89 | 1.06 | 1.18 | 1.27 | 1.60 | 1.63 |
EPS Growth | -8.25% | -10.17% | -7.09% | -20.63% | -1.84% | 19.85% |
Free Cash Flow | 8.5 | 7.88 | -1.46 | -0.37 | 11.19 | 11.17 |
Free Cash Flow Growth | - | - | - | - | 0.17% | 50.46% |
Free Cash Flow Per Share | 1.70 | 1.57 | -0.29 | -0.07 | 2.24 | 2.27 |
Dividends Per Share | 0.320 | 0.320 | 0.650 | 0.700 | 1.300 | 1.500 |
Dividend Growth | -50.77% | -50.77% | -7.14% | -46.15% | -13.33% | 64.83% |
Gross Margin | 100.00% | 95.93% | 96.01% | 95.44% | 95.29% | 94.40% |
Operating Margin | 17.23% | 19.98% | 23.15% | 25.69% | 34.18% | 41.63% |
Profit Margin | 11.61% | 14.02% | 16.57% | 18.56% | 25.38% | 32.33% |
FCF Margin | 22.15% | 20.78% | -4.09% | -1.07% | 35.38% | 44.82% |
EBITDA | 11.42 | 12.19 | 8.23 | 8.82 | 14.11 | 11.86 |
EBITDA Margin | 29.78% | 32.15% | 23.15% | 25.69% | 44.63% | 47.60% |
EBIT | 6.61 | 7.57 | 8.23 | 8.82 | 10.81 | 10.37 |
EBIT Margin | 17.23% | 19.98% | 23.15% | 25.69% | 34.18% | 41.63% |
Effective Tax Rate | 30.14% | 29.27% | 27.72% | 26.13% | 24.42% | 22.01% |