Admicom Oyj (HEL:ADMCM)
Finland · Delayed Price · Currency is EUR 28.00
-0.55 (-1.93%)
Oct 16, 2026, 6:29 PM EET
Admicom Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38.48 | 37.74 | 35.57 | 34.32 | 31.61 | 24.86 | |
Revenue Growth | 3.85% | 6.08% | 3.65% | 8.56% | 27.19% | 13.42% |
Cost of Revenue | 19.34 | 19.43 | 17.02 | 15.31 | 12.71 | 9.85 |
Gross Profit | 19.15 | 18.3 | 18.55 | 19.01 | 18.9 | 15 |
Selling, General & Admin | 2.68 | 2.68 | 2.74 | 3.04 | 2.37 | 1.66 |
Other Operating Expenses | 4.46 | 3.43 | 3.74 | 3.17 | 2.42 | 1.48 |
Operating Expenses | 7.75 | 6.43 | 6.66 | 6.37 | 5.23 | 3.53 |
Operating Income | 11.4 | 11.87 | 11.89 | 12.64 | 13.67 | 11.47 |
Interest Expense | -0.27 | -0.08 | -0.19 | -0.21 | -0.19 | -0.05 |
Interest & Investment Income | 0.04 | 0.02 | 0.11 | 0.02 | 0.01 | 0 |
Other Non Operating Income (Expenses) | -0 | 0 | 0 | 0 | 0.01 | 0 |
EBT Excluding Unusual Items | 11.16 | 11.81 | 11.81 | 12.45 | 13.5 | 11.43 |
Impairment of Goodwill | -4.3 | -4.3 | -3.66 | -3.82 | -2.43 | -1.1 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.44 | - |
Pretax Income | 6.86 | 7.52 | 8.16 | 8.63 | 10.62 | 10.33 |
Income Tax Expense | 2.04 | 2.2 | 2.26 | 2.25 | 2.59 | 2.27 |
Earnings From Continuing Operations | 4.82 | 5.32 | 5.9 | 6.37 | 8.03 | 8.06 |
Minority Interest in Earnings | -0 | -0.01 | -0.02 | -0.06 | -0.05 | -0 |
Net Income | 4.82 | 5.31 | 5.87 | 6.32 | 7.98 | 8.05 |
Net Income to Common | 4.82 | 5.31 | 5.87 | 6.32 | 7.98 | 8.05 |
Net Income Growth | 0.04% | -9.64% | -7.01% | -20.79% | -0.98% | 20.22% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -0.76% | 0.79% | 0.08% | -0.25% | 1.24% | 0.15% |
EPS (Basic) | 0.97 | 1.06 | 1.18 | 1.27 | 1.60 | 1.64 |
EPS (Diluted) | 0.97 | 1.06 | 1.18 | 1.27 | 1.60 | 1.64 |
EPS Growth | 0.81% | -10.34% | -7.09% | -20.59% | -2.20% | 20.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.56 | 7.88 | 8.63 | 9.98 | 11.19 | 11.17 |
Free Cash Flow Per Share | 1.73 | 1.57 | 1.73 | 2.01 | 2.24 | 2.27 |
Dividend Per Share | 0.320 | 0.320 | 0.650 | 0.700 | 1.300 | 1.500 |
Dividend Growth | -50.77% | -50.77% | -7.14% | -46.15% | -13.33% | 64.83% |
Gross Margin | 49.75% | 48.50% | 52.15% | 55.39% | 59.79% | 60.35% |
Operating Margin | 29.61% | 31.46% | 33.43% | 36.83% | 43.25% | 46.15% |
Profit Margin | 12.54% | 14.07% | 16.51% | 18.40% | 25.23% | 32.40% |
Free Cash Flow Margin | 22.24% | 20.88% | 24.26% | 29.09% | 35.39% | 44.94% |
EBITDA | 16.09 | 16.27 | 15.73 | 16.62 | 14.56 | 11.86 |
EBITDA Margin | 41.81% | 43.12% | 44.21% | 48.43% | 46.05% | 47.72% |
D&A For EBITDA | 4.69 | 4.4 | 3.83 | 3.98 | 0.89 | 0.39 |
EBIT | 11.4 | 11.87 | 11.89 | 12.64 | 13.67 | 11.47 |
EBIT Margin | 29.61% | 31.46% | 33.43% | 36.83% | 43.25% | 46.15% |
Effective Tax Rate | 29.69% | 29.27% | 27.72% | 26.13% | 24.42% | 22.01% |