Alisa Pankki Oyj (HEL:ALISA)

Alisa Pankki Oyj Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-2.11	-1.2	-0.14	-10.59	-1.56
Depreciation & Amortization	2.39	0.5	0.06	0.06	0.2
Other Amortization	-	0.78	0.63	0.52	0.29
Provision & Write-off of Bad Debts	3.02	-0.76	-0.92	3.55	0.61
Other Operating Activities	0.37	0.31	-0.1	0.9	0.86
Change in Other Net Operating Assets	-72.3	164.54	2.89	116.08	4.34
Operating Cash Flow	-68.63	170.35	9.14	114.46	6.12
Operating Cash Flow Growth	-	1763.75%	-92.02%	1769.67%	-13.42%
Capital Expenditures	-	-0.02	-0	-0.02	-0.01
Sale of Property, Plant & Equipment	-	0.04	-	-	-
Cash Acquisitions	-	2.11	-	-0.77	-
Divestitures	-	-	0.11	-	-
Sale (Purchase) of Intangibles	-0.57	-0.56	-0.74	-0.97	-1.3
Other Investing Activities	-	-	-	0	-
Investing Cash Flow	-0.57	1.56	-0.64	-1.77	-1.31
Long-Term Debt Issued	-	-	-	6.1	-
Total Debt Issued	-	-	-	6.1	-
Long-Term Debt Repaid	-0.35	-19.13	-0.15	-7.5	-5.25
Total Debt Repaid	-0.35	-19.13	-0.15	-7.5	-5.25
Net Debt Issued (Repaid)	-0.35	-19.13	-0.15	-1.4	-5.25
Issuance of Common Stock	-	0.47	-	11.72	-
Other Financing Activities	-	-0	-	0	-
Financing Cash Flow	-0.35	-18.67	-0.15	10.32	-5.25
Foreign Exchange Rate Adjustments	-	-	-	-	0.12
Miscellaneous Cash Flow Adjustments	-0	0	-	-0	0
Net Cash Flow	-69.55	153.24	8.36	123.01	-0.31
Free Cash Flow	-68.63	170.32	9.14	114.44	6.11
Free Cash Flow Growth	-	1763.91%	-92.02%	1772.67%	-9.57%
Free Cash Flow Margin	-325.18%	524.04%	39.25%	781.85%	56.28%
Free Cash Flow Per Share	-0.46	1.36	0.10	1.49	0.14
Cash Interest Paid	8.15	4.16	3.14	1.05	-
Levered Free Cash Flow	69.51	26.72	-10.14	-143.96	-9.06
Unlevered Free Cash Flow	73.63	35.76	-6.82	-142.68	-8.58
Change in Working Capital	-72.3	164.54	2.89	116.08	4.34

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.