Aspo Oyj (HEL:ASPO)

Aspo Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	469.08	459.51	536.43	560.68	573.29
Revenue Growth (YoY)	2.08%	-14.34%	-4.32%	-2.20%	20.88%
Cost of Revenue	281.74	269.47	338.6	332.25	349.42
Gross Profit	187.35	190.04	197.83	228.44	223.87
Selling, General & Admin	53.14	45.92	48.97	49.05	51.03
Other Operating Expenses	89.18	94.77	91.45	108.66	101.47
Operating Expenses	168.16	177.29	173.93	187.79	182.32
Operating Income	19.19	12.75	23.9	40.65	41.54
Interest Expense	-10.29	-10.77	-9.38	-4.24	-4.02
Interest & Investment Income	3.76	3.02	0.69	0.24	0.26
Earnings From Equity Investments	0.26	0.44	1.27	0.63	-0.06
Currency Exchange Gain (Loss)	-0.96	-0.73	-0.56	-1.88	-0.11
Other Non Operating Income (Expenses)	-0	0	0.05	0.06	0.04
EBT Excluding Unusual Items	11.95	4.72	15.96	35.45	37.65
Merger & Restructuring Charges	-	-	-1	-1	-0.12
Impairment of Goodwill	-	-	-	-1.37	-4.33
Gain (Loss) on Sale of Assets	10.95	0.7	1.65	1.14	0.24
Asset Writedown	-	-	-	-1.7	-0.39
Pretax Income	25.3	5.73	16.62	32.52	33.05
Income Tax Expense	2.1	1.65	0.36	1.72	4.73
Earnings From Continuing Operations	23.2	4.08	16.26	30.8	28.32
Earnings From Discontinued Operations	4.76	3.21	-14.61	-10.11	-3.03
Net Income to Company	27.96	7.28	1.64	20.69	25.28
Minority Interest in Earnings	-4.45	-0.92	-	-	-
Net Income	23.51	6.36	1.64	20.69	25.28
Preferred Dividends & Other Adjustments	0.75	2.1	2.1	1.5	1.4
Net Income to Common	22.75	4.26	-0.46	19.19	23.88
Net Income Growth	269.43%	287.75%	-92.07%	-18.18%	88.34%
Shares Outstanding (Basic)	31	31	31	31	31
Shares Outstanding (Diluted)	31	31	31	31	31
Shares Change (YoY)	-0.02%	0.08%	0.18%	0.24%	0.21%
EPS (Basic)	0.72	0.14	-0.01	0.61	0.76
EPS (Diluted)	0.72	0.13	-0.02	0.61	0.76
EPS Growth	446.46%	-	-	-20.41%	99.03%
Free Cash Flow	14.56	-17.32	25.79	49.85	27.11
Free Cash Flow Per Share	0.46	-0.55	0.82	1.59	0.87
Dividend Per Share	0.250	0.190	0.240	0.460	0.450
Dividend Growth	31.58%	-20.83%	-47.83%	2.22%	28.57%
Gross Margin	39.94%	41.36%	36.88%	40.74%	39.05%
Operating Margin	4.09%	2.77%	4.46%	7.25%	7.25%
Profit Margin	4.85%	0.93%	-0.09%	3.42%	4.17%
Free Cash Flow Margin	3.10%	-3.77%	4.81%	8.89%	4.73%
EBITDA	36.13	29.41	41.87	55.53	57.6
EBITDA Margin	7.70%	6.40%	7.80%	9.90%	10.05%
D&A For EBITDA	16.95	16.66	17.97	14.89	16.06
EBIT	19.19	12.75	23.9	40.65	41.54
EBIT Margin	4.09%	2.77%	4.46%	7.25%	7.25%
Effective Tax Rate	8.29%	28.81%	2.17%	5.29%	14.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.