Aspo Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	467.48	469.08	459.51	536.43	560.68	573.29
Revenue Growth (YoY)	5.48%	2.08%	-14.34%	-4.32%	-2.20%	20.88%
Cost of Revenue	279.44	281.74	269.47	338.6	332.25	349.42
Gross Profit	188.05	187.35	190.04	197.83	228.44	223.87
Selling, General & Admin	54.24	53.14	45.92	48.97	49.05	51.03
Other Operating Expenses	88.88	89.18	94.77	91.45	108.66	101.47
Operating Expenses	168.66	168.16	177.29	173.93	187.79	182.32
Operating Income	19.39	19.19	12.75	23.9	40.65	41.54
Interest Expense	-10.29	-10.29	-10.77	-9.38	-4.24	-4.02
Interest & Investment Income	3.76	3.76	3.02	0.69	0.24	0.26
Earnings From Equity Investments	0.26	0.26	0.44	1.27	0.63	-0.06
Currency Exchange Gain (Loss)	-0.96	-0.96	-0.73	-0.56	-1.88	-0.11
Other Non Operating Income (Expenses)	0.4	-0	0	0.05	0.06	0.04
EBT Excluding Unusual Items	12.55	11.95	4.72	15.96	35.45	37.65
Merger & Restructuring Charges	-	-	-	-1	-1	-0.12
Impairment of Goodwill	-	-	-	-	-1.37	-4.33
Gain (Loss) on Sale of Assets	10.95	10.95	0.7	1.65	1.14	0.24
Asset Writedown	-	-	-	-	-1.7	-0.39
Pretax Income	25.9	25.3	5.73	16.62	32.52	33.05
Income Tax Expense	2.2	2.1	1.65	0.36	1.72	4.73
Earnings From Continuing Operations	23.7	23.2	4.08	16.26	30.8	28.32
Earnings From Discontinued Operations	16.46	4.76	3.21	-14.61	-10.11	-3.03
Net Income to Company	40.16	27.96	7.28	1.64	20.69	25.28
Minority Interest in Earnings	-4.45	-4.45	-0.92	-	-	-
Net Income	35.71	23.51	6.36	1.64	20.69	25.28
Preferred Dividends & Other Adjustments	0.75	0.75	2.1	2.1	1.5	1.4
Net Income to Common	34.95	22.75	4.26	-0.46	19.19	23.88
Net Income Growth	148.60%	269.43%	287.75%	-92.07%	-18.18%	88.34%
Shares Outstanding (Basic)	30	31	31	31	31	31
Shares Outstanding (Diluted)	30	31	31	31	31	31
Shares Change (YoY)	-11.61%	-0.02%	0.08%	0.18%	0.24%	0.21%
EPS (Basic)	1.17	0.72	0.14	-0.01	0.61	0.76
EPS (Diluted)	1.17	0.72	0.13	-0.02	0.61	0.76
EPS Growth	224.64%	446.46%	-	-	-20.41%	99.03%
Free Cash Flow	13.26	14.56	-17.32	25.79	49.85	27.11
Free Cash Flow Per Share	0.45	0.46	-0.55	0.82	1.59	0.87
Dividend Per Share	0.250	0.250	0.190	0.240	0.460	0.450
Dividend Growth	31.58%	31.58%	-20.83%	-47.83%	2.22%	28.57%
Gross Margin	40.23%	39.94%	41.36%	36.88%	40.74%	39.05%
Operating Margin	4.15%	4.09%	2.77%	4.46%	7.25%	7.25%
Profit Margin	7.48%	4.85%	0.93%	-0.09%	3.42%	4.17%
Free Cash Flow Margin	2.84%	3.10%	-3.77%	4.81%	8.89%	4.73%
EBITDA	36.37	36.13	29.41	41.87	55.53	57.6
EBITDA Margin	7.78%	7.70%	6.40%	7.80%	9.90%	10.05%
D&A For EBITDA	16.98	16.95	16.66	17.97	14.89	16.06
EBIT	19.39	19.19	12.75	23.9	40.65	41.54
EBIT Margin	4.15%	4.09%	2.77%	4.46%	7.25%	7.25%
Effective Tax Rate	8.48%	8.29%	28.81%	2.17%	5.29%	14.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.