Nokian Panimo Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	13.01	11.88	10.37
Revenue Growth (YoY)	9.54%	14.52%	-
Cost of Revenue	-	-	4.88
Gross Profit	13.01	11.88	5.5
Selling, General & Admin	2.63	2.08	1.89
Depreciation & Amortization Expenses	-	-	0.67
Other Operating Expenses	2.67	2.14	1.9
Total Operating Expenses	5.31	4.22	4.45
Operating Income	7.7	7.66	1.05
Total Non-Operating Income (Expense)	-	-	-0.13
Pretax Income	7.7	7.66	0.92
Provision for Income Taxes	0	0.24	0.15
Net Income	7.7	7.42	0.77
Net Income to Common	7.7	7.42	0.77
Net Income Growth	3.78%	866.38%	-
Shares Outstanding (Basic)	10	39	6
Shares Outstanding (Diluted)	10	39	6
Shares Change (YoY)	-74.19%	561.21%	-
EPS (Basic)	-0.01	0.19	0.13
EPS (Diluted)	-0.01	0.19	0.13
EPS Growth	-	46.15%	-
Free Cash Flow	-3.03	0.1	0
Free Cash Flow Per Share	-0.30	0.00	-
Dividends Per Share	0.030	-	0.030
Gross Margin	100.00%	100.00%	52.99%
Operating Margin	59.21%	64.50%	10.08%
Profit Margin	59.21%	62.49%	7.41%
FCF Margin	-23.28%	0.80%	0.00%
EBITDA	8.48	8.58	1.05
EBITDA Margin	65.16%	72.22%	10.08%
EBIT	7.7	7.66	1.05
EBIT Margin	59.21%	64.50%	10.08%
Effective Tax Rate	0.00%	3.11%	16.34%