Boreo Oyj (HEL:BOREO)
Finland · Delayed Price · Currency is EUR 19.85
+1.00 (5.31%)
Jul 17, 2026, 6:29 PM EET
Boreo Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 160.4 | 155.6 | 135.3 | 162.2 | 160.9 | 123.5 | |
Revenue Growth (YoY) | 16.74% | 15.00% | -16.58% | 0.81% | 30.28% | 26.28% |
Cost of Revenue | 113.1 | 109.2 | 95 | 117.5 | 120.9 | 91.5 |
Gross Profit | 47.3 | 46.4 | 40.3 | 44.7 | 40 | 32 |
Selling, General & Admin | 35.5 | 34.3 | 31.1 | 33.3 | 29.7 | 23.3 |
Depreciation & Amortization Expenses | 6 | 5.8 | 5.6 | 5.4 | 4 | 2.9 |
Total Operating Expenses | 41.5 | 40.1 | 36.7 | 38.7 | 33.7 | 26.2 |
Operating Income | 6.1 | 6.7 | 4.1 | 6.3 | 6.5 | 5.8 |
Interest Income | 0.3 | 0.4 | 0.7 | 0.5 | 0.9 | 0 |
Interest Expense | -2.6 | -2.8 | -3.1 | -3 | -1.6 | -1.2 |
Total Non-Operating Income (Expense) | -2.3 | -2.4 | -2.4 | -2.5 | -0.7 | -1.2 |
Pretax Income | 3.7 | 4.1 | 1.3 | 3.5 | 5.5 | 4.6 |
Provision for Income Taxes | 0.2 | 0.2 | 0.1 | 0.7 | 1.1 | 0.7 |
Net Income | 3.5 | 3.9 | 1.2 | 2.8 | -0.3 | 5.5 |
Minority Interest in Earnings | - | 0 | 0.2 | 0.3 | 0.3 | 0.3 |
Earnings From Discontinued Operations | - | - | - | - | -4.7 | 1.6 |
Net Income to Common | 3.5 | 3.9 | 1 | 2.5 | -5.3 | 6.8 |
Net Income Growth | 34.62% | 290.00% | -60.00% | - | - | 195.65% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 0.19% | 0.25% | - | 1.60% | 1.36% | 2.18% |
EPS (Basic) | 0.56 | 0.72 | -0.30 | 0.47 | 1.12 | 1.40 |
EPS (Diluted) | 0.50 | 0.71 | -0.30 | 0.47 | 1.12 | 1.40 |
EPS Growth | 100.00% | - | - | -58.04% | -20.00% | 53.85% |
Free Cash Flow | 9.3 | 7.5 | 12 | 11.6 | 4.1 | 2 |
Free Cash Flow Growth | 24.00% | -37.50% | 3.45% | 182.93% | 105.00% | -78.72% |
Free Cash Flow Per Share | 3.45 | 2.78 | 4.47 | 4.32 | 1.55 | 0.77 |
Dividends Per Share | - | - | - | - | 0.440 | 0.420 |
Dividend Growth | - | - | - | - | 4.76% | 5.00% |
Gross Margin | 29.49% | 29.82% | 29.79% | 27.56% | 24.86% | 25.91% |
Operating Margin | 3.80% | 4.31% | 3.03% | 3.88% | 4.04% | 4.70% |
Profit Margin | 2.18% | 2.51% | 0.89% | 1.73% | -0.19% | 4.45% |
FCF Margin | 5.80% | 4.82% | 8.87% | 7.15% | 2.55% | 1.62% |
EBITDA | 12.2 | 12.5 | 9.7 | 11.7 | 10.7 | 9.2 |
EBITDA Margin | 7.61% | 8.03% | 7.17% | 7.21% | 6.65% | 7.45% |
EBIT | 6.1 | 6.7 | 4.1 | 6.3 | 6.5 | 5.8 |
EBIT Margin | 3.80% | 4.31% | 3.03% | 3.88% | 4.04% | 4.70% |
Effective Tax Rate | 5.41% | 4.88% | 7.69% | 20.00% | 20.00% | 15.22% |