CapMan Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	310	340	303	364	427	475
Market Cap Growth	-5.43%	12.25%	-16.66%	-14.92%	-10.05%	31.23%
Enterprise Value	353	394	368	412	470	501
Last Close Price	1.75	1.86	1.54	1.95	2.16	2.30
PE Ratio	25.02	25.81	4.42	270.21	10.79	13.85
Forward PE	12.62	14.60	14.68	13.95	11.11	13.09
PS Ratio	4.68	5.40	5.26	7.38	6.33	9.00
PB Ratio	1.66	1.75	1.50	3.16	3.01	3.73
P/TBV Ratio	2.35	2.45	1.94	3.45	3.24	4.32
P/FCF Ratio	56.43	-	96.60	30.16	74.85	43.66
P/OCF Ratio	56.27	-	95.17	30.10	70.73	43.11
PEG Ratio	0.16	0.36	0.08	1.81	0.70	0.13
EV/Sales Ratio	5.33	6.26	6.38	8.36	6.95	9.49
EV/EBITDA Ratio	29.94	36.67	32.24	80.76	23.92	44.58
EV/EBIT Ratio	40.95	51.08	41.46	83.76	24.51	46.71
EV/FCF Ratio	64.20	-	117.21	34.18	82.22	46.04
Debt / Equity Ratio	0.57	0.55	0.51	0.82	0.65	0.65
Debt / EBITDA Ratio	8.98	9.87	8.99	14.84	4.48	6.80
Debt / FCF Ratio	19.25	-	32.67	7.78	16.28	7.63
Net Debt / Equity Ratio	0.20	0.21	0.04	0.46	0.26	0.14
Net Debt / EBITDA Ratio	3.14	3.87	0.75	10.32	1.91	1.58
Net Debt / FCF Ratio	6.73	-5.10	2.74	4.37	6.55	1.64
Asset Turnover	0.19	0.19	0.20	0.19	0.26	0.23
Quick Ratio	2.50	3.53	3.99	2.21	3.64	4.30
Current Ratio	2.50	3.53	3.99	2.25	3.96	4.31
Return on Equity (ROE)	7.96%	7.97%	5.91%	-1.00%	30.46%	29.39%
Return on Assets (ROA)	1.57%	1.42%	1.90%	1.20%	4.69%	2.92%
Return on Invested Capital (ROIC)	3.48%	3.19%	3.56%	2.83%	10.17%	6.59%
Return on Capital Employed (ROCE)	2.80%	2.50%	2.80%	2.30%	7.70%	4.80%
Earnings Yield	4.00%	3.87%	22.62%	0.37%	9.27%	7.22%
FCF Yield	1.77%	-2.40%	1.03%	3.31%	1.34%	2.29%
Dividend Yield	6.85%	6.45%	9.08%	5.12%	7.86%	6.51%
Payout Ratio	216.34%	208.54%	32.09%	2168.95%	63.29%	64.81%
Buyback Yield / Dilution	-0.35%	-2.09%	-9.24%	-0.02%	0.53%	-2.19%
Total Shareholder Return	6.50%	4.36%	-0.16%	5.10%	8.38%	4.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.