Digia Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	217.03	205.67	192.09	170.75	155.94
Revenue Growth (YoY)	5.52%	7.07%	12.49%	9.50%	12.15%
Cost of Revenue	168.41	158	148.87	134.34	120.74
Gross Profit	48.62	47.67	43.21	36.42	35.2
Selling, General & Admin	-	1.06	1.27	1.4	1.1
Other Operating Expenses	23.27	21.2	20.85	15.2	11.94
Operating Expenses	30.49	29.46	29.38	23.69	20.52
Operating Income	18.13	18.21	13.84	12.73	14.68
Interest Expense	-1.74	-1.61	-1.3	-0.48	-0.51
Interest & Investment Income	-	0	0	0	0.05
Currency Exchange Gain (Loss)	-	0.11	-0.16	-0.12	0.39
Other Non Operating Income (Expenses)	0	0.23	0.05	-0.08	-0.04
Pretax Income	16.39	16.94	12.43	12.05	14.57
Income Tax Expense	3.54	3.65	2.56	2.48	2.8
Earnings From Continuing Operations	12.85	13.29	9.87	9.57	11.77
Net Income to Company	12.85	13.29	9.87	9.57	11.77
Minority Interest in Earnings	-	-	-0	-0.04	-0.01
Net Income	12.85	13.29	9.87	9.53	11.76
Net Income to Common	12.85	13.29	9.87	9.53	11.76
Net Income Growth	-3.36%	34.69%	3.51%	-18.92%	10.64%
Shares Outstanding (Basic)	26	26	27	26	27
Shares Outstanding (Diluted)	27	27	27	26	27
Shares Change (YoY)	-0.20%	0.81%	0.56%	-1.40%	-0.38%
EPS (Basic)	0.49	0.50	0.37	0.36	0.44
EPS (Diluted)	0.48	0.50	0.37	0.36	0.44
EPS Growth	-4.00%	35.14%	2.78%	-18.18%	12.82%
Free Cash Flow	14.13	24.76	16.92	13.08	14.88
Free Cash Flow Per Share	0.53	0.92	0.64	0.49	0.56
Dividend Per Share	0.190	0.180	0.170	0.170	0.170
Dividend Growth	5.56%	5.88%	-	-	13.33%
Gross Margin	22.40%	23.18%	22.50%	21.33%	22.57%
Operating Margin	8.35%	8.85%	7.20%	7.45%	9.41%
Profit Margin	5.92%	6.46%	5.14%	5.58%	7.54%
Free Cash Flow Margin	6.51%	12.04%	8.81%	7.66%	9.54%
EBITDA	25.35	21.37	17.01	15.78	18.22
EBITDA Margin	11.68%	10.39%	8.85%	9.24%	11.68%
D&A For EBITDA	7.23	3.16	3.17	3.06	3.54
EBIT	18.13	18.21	13.84	12.73	14.68
EBIT Margin	8.35%	8.85%	7.20%	7.45%	9.41%
Effective Tax Rate	21.62%	21.53%	20.58%	20.57%	19.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.