Digia Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	219.67	217.03	205.67	192.09	170.75	155.94
Revenue Growth (YoY)	6.74%	5.52%	7.07%	12.49%	9.50%	12.15%
Cost of Revenue	168.41	168.41	158	148.87	134.34	120.74
Gross Profit	51.26	48.62	47.67	43.21	36.42	35.2
Selling, General & Admin	1.09	1.09	1.06	1.27	1.4	1.1
Other Operating Expenses	26.1	22.18	21.2	20.85	15.2	11.94
Operating Expenses	34.42	30.49	29.46	29.38	23.69	20.52
Operating Income	16.84	18.13	18.21	13.84	12.73	14.68
Interest Expense	-1.42	-1.42	-1.61	-1.3	-0.48	-0.51
Interest & Investment Income	0.01	0.01	0	0	0	0.05
Currency Exchange Gain (Loss)	-0.13	-0.13	0.11	-0.16	-0.12	0.39
Other Non Operating Income (Expenses)	-0.32	-0.2	0.23	0.05	-0.08	-0.04
Pretax Income	14.98	16.39	16.94	12.43	12.05	14.57
Income Tax Expense	3.08	3.54	3.65	2.56	2.48	2.8
Earnings From Continuing Operations	11.9	12.85	13.29	9.87	9.57	11.77
Net Income to Company	11.9	12.85	13.29	9.87	9.57	11.77
Minority Interest in Earnings	-	-	-	-0	-0.04	-0.01
Net Income	11.9	12.85	13.29	9.87	9.53	11.76
Net Income to Common	11.9	12.85	13.29	9.87	9.53	11.76
Net Income Growth	-5.45%	-3.36%	34.69%	3.51%	-18.92%	10.64%
Shares Outstanding (Basic)	26	26	26	27	26	27
Shares Outstanding (Diluted)	26	27	27	27	26	27
Shares Change (YoY)	-2.02%	0.48%	0.81%	0.56%	-1.40%	-0.38%
EPS (Basic)	0.46	0.49	0.50	0.37	0.36	0.44
EPS (Diluted)	0.45	0.48	0.50	0.37	0.36	0.44
EPS Growth	-3.69%	-4.00%	35.14%	2.78%	-18.18%	12.82%
Free Cash Flow	-	14.13	24.76	16.92	13.08	14.88
Free Cash Flow Per Share	-	0.52	0.92	0.64	0.49	0.56
Dividend Per Share	-	0.190	0.180	0.170	0.170	0.170
Dividend Growth	-	5.56%	5.88%	-	-	13.33%
Gross Margin	23.34%	22.40%	23.18%	22.50%	21.33%	22.57%
Operating Margin	7.67%	8.35%	8.85%	7.20%	7.45%	9.41%
Profit Margin	5.42%	5.92%	6.46%	5.14%	5.58%	7.54%
Free Cash Flow Margin	-	6.51%	12.04%	8.81%	7.66%	9.54%
EBITDA	20.22	21.46	21.37	17.01	15.78	18.22
EBITDA Margin	9.21%	9.89%	10.39%	8.85%	9.24%	11.68%
D&A For EBITDA	3.38	3.33	3.16	3.17	3.06	3.54
EBIT	16.84	18.13	18.21	13.84	12.73	14.68
EBIT Margin	7.67%	8.35%	8.85%	7.20%	7.45%	9.41%
Effective Tax Rate	20.56%	21.62%	21.53%	20.58%	20.57%	19.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.