Digitalist Group Plc (HEL:DIGIGR)
1.965
+0.045 (2.34%)
Jul 17, 2026, 1:13 PM EET
Digitalist Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.53 | 16.17 | 16.68 | 18.56 | 18.48 | |
Revenue Growth (YoY) | 2.27% | -3.09% | -10.14% | 0.44% | -9.79% |
Cost of Revenue | 3.87 | 3.89 | 3.2 | 4.26 | 3.25 |
Gross Profit | 12.66 | 12.27 | 13.48 | 14.31 | 15.24 |
Selling, General & Admin | 11.11 | 10.88 | 12.27 | 13.7 | 15.18 |
Depreciation & Amortization Expenses | 0.53 | 0.47 | 0.83 | 1.64 | 2.16 |
Other Operating Expenses | 2.65 | 2.96 | 3.08 | 3.67 | 5.06 |
Total Operating Expenses | 14.28 | 14.31 | 16.18 | 19.01 | 22.39 |
Operating Income | -1.62 | -2.03 | -1.7 | -4.43 | -5.32 |
Interest Income | 0.2 | 0.16 | 0.75 | 0.39 | 1.52 |
Interest Expense | - | - | -3.03 | -2.4 | -2 |
Other Non-Operating Income (Expense) | -2.96 | -2.95 | -2.27 | -2.02 | -0.48 |
Total Non-Operating Income (Expense) | -2.76 | -2.79 | -4.55 | -4.04 | -0.96 |
Pretax Income | -4.53 | -4.93 | -3.97 | -6.45 | -5.79 |
Provision for Income Taxes | -0.03 | -0.09 | -0.12 | 0.01 | -0.01 |
Net Income | -4.56 | -5.02 | -4.09 | -6.44 | -5.8 |
Minority Interest in Earnings | 0.01 | -0.31 | -0.04 | 0.09 | -0 |
Net Income to Common | -4.57 | -4.71 | -4.04 | -6.53 | -5.8 |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 12 | 10 | 6 | 4 | 4 |
Shares Change (YoY) | 24.01% | 66.51% | 42.61% | 1.98% | -8.38% |
EPS (Basic) | -1.67 | -1.72 | -2.50 | -2.50 | -2.50 |
EPS (Diluted) | -1.67 | -1.72 | -2.50 | -2.50 | -2.50 |
Free Cash Flow | -2.09 | -1.41 | -2.9 | -2.24 | -3.78 |
Free Cash Flow Per Share | -0.17 | -0.14 | -0.49 | -0.54 | -0.93 |
Gross Margin | 76.60% | 75.92% | 80.80% | 77.07% | 82.44% |
Operating Margin | -9.77% | -12.57% | -10.17% | -23.86% | -28.76% |
Profit Margin | -27.60% | -31.04% | -24.49% | -34.70% | -31.38% |
FCF Margin | -12.65% | -8.74% | -17.38% | -12.08% | -20.44% |
EBITDA | -1.09 | -1.56 | -0.86 | -2.79 | -1.78 |
EBITDA Margin | -6.58% | -9.66% | -5.17% | -15.01% | -9.61% |
EBIT | -1.62 | -2.03 | -1.7 | -4.43 | -5.32 |
EBIT Margin | -9.77% | -12.57% | -10.17% | -23.86% | -28.76% |
Effective Tax Rate | 0.66% | 1.76% | 2.90% | -0.09% | 0.09% |