Digitalist Group Plc (HEL:DIGIGR)
1.780
+0.015 (0.85%)
Aug 28, 2026, 5:34 PM EET
Digitalist Group Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.14 | 0.63 | 0.94 | 0.89 | 0.9 | 0.98 |
Cash & Short-Term Investments | 0.14 | 0.63 | 0.94 | 0.89 | 0.9 | 0.98 |
Cash Growth | 151.85% | -33.05% | 5.71% | -0.67% | -8.64% | -2.38% |
Accounts Receivable | 3.24 | 2.4 | 2.26 | 2.92 | 3.36 | 3.73 |
Other Receivables | 0.19 | 0.29 | 0.42 | 0.42 | 0.16 | 0.2 |
Receivables | 3.43 | 2.68 | 2.68 | 3.34 | 3.52 | 3.94 |
Prepaid Expenses | - | - | - | - | 0.46 | 0.38 |
Other Current Assets | - | 0.31 | 0.25 | 0.4 | - | -0 |
Total Current Assets | 3.56 | 3.63 | 3.88 | 4.63 | 4.88 | 5.3 |
Property, Plant & Equipment | 0.72 | 0.69 | 0.57 | 0.92 | 1.2 | 1.63 |
Long-Term Investments | 0 | 0.01 | 0.01 | 0.01 | 0.1 | 0 |
Goodwill | 5.45 | 5.61 | 5.25 | 5.44 | 4.68 | 5.17 |
Other Intangible Assets | 0.18 | 0.22 | 0.31 | 0.42 | 0.11 | 0.86 |
Long-Term Deferred Tax Assets | - | 0.01 | 0.01 | - | 0.04 | 0.04 |
Other Long-Term Assets | 0.11 | -0 | - | 0 | -0 | -0 |
Total Assets | 10.02 | 10.26 | 10.1 | 11.44 | 12.21 | 14.12 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 1.38 | 1.12 | 0.86 | 1.37 | 1.35 |
Accrued Expenses | - | 5.85 | 7.34 | 6.7 | 5.56 | 4.03 |
Short-Term Debt | - | - | - | - | 0.5 | - |
Current Portion of Long-Term Debt | - | 38.85 | 12.58 | 31.37 | 8.63 | 8.42 |
Current Portion of Leases | - | 0.36 | 0.3 | 0.72 | 0.58 | 0.57 |
Current Income Taxes Payable | - | 0.04 | 0.05 | - | -0.01 | 0.12 |
Other Current Liabilities | 22.74 | 0.76 | 0.93 | 0.77 | 0.74 | 0.37 |
Total Current Liabilities | 22.74 | 47.25 | 22.33 | 40.41 | 17.38 | 14.86 |
Long-Term Debt | - | 4.8 | 25.1 | 3.41 | 24.89 | 22.71 |
Long-Term Leases | - | - | 0.26 | 0.26 | 0.7 | 0.96 |
Long-Term Deferred Tax Liabilities | - | 0.06 | 0.08 | 0.08 | 0.02 | 0.17 |
Other Long-Term Liabilities | 31.85 | -0 | -0 | - | -0 | - |
Total Liabilities | 54.59 | 52.1 | 47.77 | 44.16 | 42.99 | 38.71 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
Additional Paid-In Capital | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
Retained Earnings | -118.84 | -115.34 | -110.83 | -106.19 | -104.54 | -98.38 |
Comprehensive Income & Other | 73.92 | 73.07 | 72.67 | 72.73 | 72.46 | 72.49 |
Total Common Equity | -44.11 | -41.47 | -37.36 | -32.66 | -31.28 | -25.09 |
Minority Interest | -0.45 | -0.37 | -0.31 | -0.05 | 0.5 | 0.51 |
Shareholders' Equity | -44.57 | -41.84 | -37.67 | -32.72 | -30.77 | -24.59 |
Total Liabilities & Equity | 10.02 | 10.26 | 10.1 | 11.44 | 12.21 | 14.12 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | 44.01 | 38.24 | 35.75 | 35.3 | 32.67 |
Net Cash (Debt) | 0.14 | -43.37 | -37.3 | -34.85 | -34.4 | -31.69 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 0.05 | -15.80 | -13.60 | -12.82 | -13.14 | -12.17 |
Filing Date Shares Outstanding | 2.72 | 2.75 | 2.74 | 2.74 | 2.7 | 2.57 |
Total Common Shares Outstanding | 2.72 | 2.75 | 2.74 | 2.74 | 2.7 | 2.57 |
Working Capital | -19.18 | -43.62 | -18.45 | -35.78 | -12.5 | -9.57 |
Book Value Per Share | -16.22 | -15.10 | -13.62 | -11.91 | -11.59 | -9.75 |
Tangible Book Value | -49.74 | -47.3 | -42.91 | -38.53 | -36.06 | -31.11 |
Tangible Book Value Per Share | -18.28 | -17.23 | -15.64 | -14.05 | -13.36 | -12.09 |
Machinery | - | 11.87 | 11.83 | 11.83 | 11.81 | 11.82 |